|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
28,106
|
27,942
|
39,820
|
36,233
|
35,359
|
|
I. Cash and cash equivalents
|
315
|
592
|
8,157
|
8,224
|
2,543
|
|
1. Cash
|
315
|
592
|
504
|
571
|
1,516
|
|
2. Cash equivalents
|
0
|
0
|
7,653
|
7,653
|
1,027
|
|
II. Short-term financial investments
|
14,013
|
20,865
|
22,611
|
18,750
|
23,946
|
|
1. Trading securities
|
20,689
|
20,689
|
20,689
|
20,689
|
20,689
|
|
2. Provision for diminution in value of trading securities
|
-10,676
|
-10,861
|
-10,676
|
-11,467
|
-11,519
|
|
3. Investments holding until maturity
|
4,000
|
11,037
|
12,598
|
9,528
|
14,777
|
|
III. Short-term receivables
|
12,448
|
5,212
|
7,776
|
7,847
|
7,564
|
|
1. Short-term receivables of customers
|
8,772
|
8,034
|
10,974
|
10,974
|
10,974
|
|
2. Prepayments to suppliers
|
208
|
208
|
206
|
217
|
214
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,825
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,719
|
1,684
|
1,469
|
1,529
|
1,404
|
|
7. Provision for doubtful short-term receivables
|
-4,076
|
-4,714
|
-4,873
|
-4,873
|
-5,028
|
|
IV. Inventories
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
|
1. Inventories
|
1,273
|
1,273
|
1,273
|
1,273
|
1,273
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
58
|
0
|
3
|
139
|
33
|
|
1. Short-term prepaid expenses
|
0
|
0
|
3
|
127
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
58
|
0
|
0
|
12
|
33
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,140
|
1,144
|
427
|
330
|
421
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,079
|
1,030
|
341
|
330
|
318
|
|
1. Tangible fixed assets
|
404
|
355
|
341
|
330
|
318
|
|
- Cost
|
5,876
|
5,876
|
5,876
|
5,876
|
5,324
|
|
- Accumulated depreciation
|
-5,472
|
-5,521
|
-5,535
|
-5,547
|
-5,005
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
675
|
675
|
0
|
0
|
0
|
|
- Cost
|
705
|
705
|
30
|
30
|
30
|
|
- Accumulated depreciation
|
-30
|
-30
|
-30
|
-30
|
-30
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
60
|
114
|
85
|
0
|
103
|
|
1. Long-term prepaid expenses
|
60
|
114
|
85
|
0
|
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
29,246
|
29,087
|
40,247
|
36,563
|
35,779
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,882
|
4,142
|
9,519
|
6,940
|
6,718
|
|
I. Current liabilities
|
2,882
|
4,142
|
9,519
|
6,940
|
6,718
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,314
|
2,664
|
5,604
|
5,594
|
5,594
|
|
4. Advances from customers
|
122
|
122
|
122
|
122
|
122
|
|
5. Taxes and other payables to the State Budget
|
394
|
189
|
2,621
|
137
|
1
|
|
6. Payables to employees
|
143
|
201
|
146
|
157
|
88
|
|
7. Short-term accrued expenses
|
734
|
794
|
770
|
685
|
652
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
175
|
172
|
258
|
245
|
261
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
26,364
|
24,945
|
30,727
|
29,623
|
29,062
|
|
I. ShareHolder's equity
|
26,364
|
24,945
|
30,727
|
29,623
|
29,062
|
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
|
2. Share capital surplus
|
112
|
112
|
112
|
112
|
112
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-436
|
-436
|
-436
|
-436
|
-436
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-33,311
|
-34,731
|
-28,948
|
-30,053
|
-30,614
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-32,734
|
-32,734
|
-32,734
|
-28,948
|
-28,948
|
|
- Profit after tax undistributed this period
|
-577
|
-1,997
|
3,786
|
-1,104
|
-1,665
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
29,246
|
29,087
|
40,247
|
36,563
|
35,779
|