Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,823 2,517 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,823 2,517 0
4. Cost of goods sold 5,088 2,480 0
5. Gross profit (3)-(4) 735 37 0
6. Revenue of financial operations 112 101 215 195 266
7. Financial expense 237 184 791 53 237
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 923 1,329 523 725 592
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -313 -1,376 -1,098 -582 -564
12. Other income 21 0 0 27 41
13. Other expenses 44 44 6 6 6
14. Other profit (12)-(13) -22 -44 -6 21 35
15. Total accounting profit before tax (11)+(14) -336 -1,419 -1,104 -561 -529
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -336 -1,419 -1,104 -561 -529
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -336 -1,419 -1,104 -561 -529
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)