Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 697 103 3,900
2. Deductions of revenue
3. Net revenues (1)-(2) 697 103 3,900
4. Cost of goods sold 684 256 675
5. Gross profit (3)-(4) 14 -153 3,225
6. Revenue of financial operations 61 36 37 28 31
7. Financial expense 185 -211 -369 -132 -263
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 256 1,654 502 495 492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -365 -1,407 -249 2,890 -198
12. Other income
13. Other expenses 51 65 44
14. Other profit (12)-(13) -51 -65 -44
15. Total accounting profit before tax (11)+(14) -365 -1,407 -300 2,825 -241
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -365 -1,407 -300 2,825 -241
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -365 -1,407 -300 2,825 -241
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)