Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 103 3,900 5,823 2,517
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 103 3,900 5,823 2,517
4. Cost of goods sold 256 675 5,088 2,480
5. Gross profit (3)-(4) -153 3,225 735 37
6. Revenue of financial operations 37 28 31 112 101
7. Financial expense -369 -132 -263 237 184
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 502 495 492 923 1,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -249 2,890 -198 -313 -1,376
12. Other income 21 0
13. Other expenses 51 65 44 44 44
14. Other profit (12)-(13) -51 -65 -44 -22 -44
15. Total accounting profit before tax (11)+(14) -300 2,825 -241 -336 -1,419
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -300 2,825 -241 -336 -1,419
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -300 2,825 -241 -336 -1,419
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)