Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 14,509 4,196 5,954 4,700 12,528
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 14,509 4,196 5,954 4,700 12,528
4. Cost of goods sold 13,260 3,865 5,317 1,614 11,706
5. Gross profit (3)-(4) 1,249 330 637 3,086 823
6. Revenue of financial operations 428 365 477 151 387
7. Financial expense -2,635 2,240 553 -527 -26
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,209 3,164 3,534 3,010 3,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,103 -4,709 -2,974 755 -2,282
12. Other income 413 58 0 0 7,756
13. Other expenses 357 5 18 203 142
14. Other profit (12)-(13) 56 53 -18 -203 7,613
15. Total accounting profit before tax (11)+(14) 1,159 -4,656 -2,992 552 5,332
16. Costs of current corporate income tax 0 0 0 0 1,546
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 1,546
19. Profit after corporate income tax (15)-(18) 1,159 -4,656 -2,992 552 3,786
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,159 -4,656 -2,992 552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0