Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 174 172 238 164 88
2. Deductions of revenue 0
3. Net revenues (1)-(2) 174 172 238 164 88
4. Cost of goods sold 170 40 97 77
5. Gross profit (3)-(4) 4 132 141 88 88
6. Revenue of financial operations 150 6 72 27 24
7. Financial expense 32 27 27 -54 0
-In which: Loan interest expenses 32 27 27 -54
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 754 635 364 412 531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -632 -524 -178 -243 -419
12. Other income 0 0
13. Other expenses 0 2 0 5 0
14. Other profit (12)-(13) 0 -2 0 -5 0
15. Total accounting profit before tax (11)+(14) -632 -526 -178 -248 -419
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -632 -526 -178 -248 -419
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -632 -526 -178 -248 -419
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)