Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 238 164 88 283
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 238 164 88 283
4. Cost of goods sold 97 77 44
5. Gross profit (3)-(4) 141 88 88 238
6. Revenue of financial operations 72 27 24 48 33
7. Financial expense 27 -54 0 0 0
-In which: Loan interest expenses 27 -54 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 364 412 531 413 953
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -178 -243 -419 -365 -681
12. Other income 0 0 0
13. Other expenses 0 5 0 0
14. Other profit (12)-(13) 0 -5 0 0
15. Total accounting profit before tax (11)+(14) -178 -248 -419 -365 -681
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -178 -248 -419 -365 -681
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -178 -248 -419 -365 -681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)