Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 24,617 13,987 5,007 2,753 2,002
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,617 13,987 5,007 2,753 2,002
4. Cost of goods sold 24,681 12,540 4,324 2,357 1,919
5. Gross profit (3)-(4) -64 1,448 683 396 83
6. Revenue of financial operations 24 22 26 13 2
7. Financial expense 40 674 488 214 317
-In which: Loan interest expenses 418 373 273 61 174
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 255
10. Enterprise administration expenses 943 1,010 1,032 521 386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,024 -215 -810 -326 -873
12. Other income 10 1,187 88 433 11
13. Other expenses 0 1 6 3 7
14. Other profit (12)-(13) 10 1,186 82 430 4
15. Total accounting profit before tax (11)+(14) -1,014 971 -728 105 -869
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,014 971 -728 105 -869
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,014 971 -728 105 -869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)