Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,451 6,834 14,209 24,617 13,987
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,451 6,834 14,209 24,617 13,987
4. Cost of goods sold 24,895 6,146 13,303 24,681 12,540
5. Gross profit (3)-(4) 1,556 688 907 -64 1,448
6. Revenue of financial operations 20 20 20 24 22
7. Financial expense 433 453 122 40 674
-In which: Loan interest expenses 332 368 424 418 373
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,259 207 1,015 943 1,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -115 48 -210 -1,024 -215
12. Other income 202 9 303 10 1,187
13. Other expenses 57 1 33 0 1
14. Other profit (12)-(13) 145 8 270 10 1,186
15. Total accounting profit before tax (11)+(14) 30 56 59 -1,014 971
16. Costs of current corporate income tax 170 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 170 0
19. Profit after corporate income tax (15)-(18) -140 56 59 -1,014 971
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -140 56 59 -1,014 971
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)