Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 52,579 10,182 25,830 10,499 26,451
2. Deductions of revenue
3. Net revenues (1)-(2) 52,579 10,182 25,830 10,499 26,451
4. Cost of goods sold 51,384 9,831 21,909 8,828 24,895
5. Gross profit (3)-(4) 1,195 351 3,920 1,672 1,556
6. Revenue of financial operations 84 44 44 22 20
7. Financial expense 1,432 671 608 426 433
-In which: Loan interest expenses 773 599 438 306 332
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,206 1,082 1,679 1,188 1,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,359 -1,358 1,677 80 -115
12. Other income 175 160 100 27 202
13. Other expenses 251 10 32 0 57
14. Other profit (12)-(13) -75 150 67 27 145
15. Total accounting profit before tax (11)+(14) -2,435 -1,208 1,745 107 30
16. Costs of current corporate income tax 0 170
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 170
19. Profit after corporate income tax (15)-(18) -2,435 -1,208 1,745 107 -140
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,435 -1,208 1,745 107 -140
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)