Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 25,830 10,499 26,451 6,834 14,209
2. Deductions of revenue
3. Net revenues (1)-(2) 25,830 10,499 26,451 6,834 14,209
4. Cost of goods sold 21,909 8,828 24,895 6,146 13,303
5. Gross profit (3)-(4) 3,920 1,672 1,556 688 907
6. Revenue of financial operations 44 22 20 20 20
7. Financial expense 608 426 433 453 122
-In which: Loan interest expenses 438 306 332 368 424
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,679 1,188 1,259 207 1,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,677 80 -115 48 -210
12. Other income 100 27 202 9 303
13. Other expenses 32 0 57 1 33
14. Other profit (12)-(13) 67 27 145 8 270
15. Total accounting profit before tax (11)+(14) 1,745 107 30 56 59
16. Costs of current corporate income tax 0 170
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 170
19. Profit after corporate income tax (15)-(18) 1,745 107 -140 56 59
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,745 107 -140 56 59
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)