Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,834 14,209 24,617 13,987 5,007
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,834 14,209 24,617 13,987 5,007
4. Cost of goods sold 6,146 13,303 24,681 12,540 4,324
5. Gross profit (3)-(4) 688 907 -64 1,448 683
6. Revenue of financial operations 20 20 24 22 26
7. Financial expense 453 122 40 674 488
-In which: Loan interest expenses 368 424 418 373 273
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 207 1,015 943 1,010 1,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48 -210 -1,024 -215 -810
12. Other income 9 303 10 1,187 88
13. Other expenses 1 33 0 1 6
14. Other profit (12)-(13) 8 270 10 1,186 82
15. Total accounting profit before tax (11)+(14) 56 59 -1,014 971 -728
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 56 59 -1,014 971 -728
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 56 59 -1,014 971 -728
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)