Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 175
2. Deductions of revenue
3. Net revenues (1)-(2) 175
4. Cost of goods sold 256
5. Gross profit (3)-(4) -80
6. Revenue of financial operations 1 1 0 1 2
7. Financial expense 2
-In which: Loan interest expenses 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses -90 186 189 239 302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91 -185 -269 -239 -301
12. Other income
13. Other expenses 387 0 0
14. Other profit (12)-(13) -387 0 0
15. Total accounting profit before tax (11)+(14) 91 -185 -656 -239 -301
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 91 -185 -656 -239 -301
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 91 -185 -656 -239 -301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)