Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 175 88 158
2. Deductions of revenue 0
3. Net revenues (1)-(2) 175 88 158
4. Cost of goods sold 256 37 148
5. Gross profit (3)-(4) -80 50 10
6. Revenue of financial operations 0 1 2 1 1
7. Financial expense 2 0
-In which: Loan interest expenses 2 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 189 239 302 -965 -848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -269 -239 -301 1,017 860
12. Other income 1,491
13. Other expenses 387 0 0 0 0
14. Other profit (12)-(13) -387 0 0 1,490 0
15. Total accounting profit before tax (11)+(14) -656 -239 -301 2,507 859
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -656 -239 -301 2,507 859
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -656 -239 -301 2,507 859
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)