ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
19,268,527
|
17,286,728
|
18,195,245
|
19,149,635
|
18,721,873
|
I. Cash and cash equivalents
|
305,738
|
280,189
|
297,456
|
358,402
|
411,763
|
1. Cash
|
200,186
|
204,357
|
200,194
|
215,652
|
262,077
|
2. Cash equivalents
|
105,552
|
75,832
|
97,262
|
142,750
|
149,687
|
II. Short-term financial investments
|
13,264,953
|
11,799,391
|
12,587,927
|
12,887,685
|
13,098,360
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,264,953
|
11,799,391
|
12,587,927
|
12,887,685
|
13,098,360
|
III. Short-term receivables
|
4,277,644
|
3,598,357
|
3,622,108
|
4,465,886
|
3,831,834
|
1. Short-term receivables of customers
|
884,822
|
974,294
|
986,361
|
866,370
|
924,711
|
2. Prepayments to suppliers
|
228,464
|
247,338
|
219,247
|
196,304
|
199,912
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,601,974
|
2,813,848
|
2,949,154
|
4,047,770
|
3,352,234
|
7. Provision for doubtful short-term receivables
|
-437,615
|
-437,123
|
-532,653
|
-644,557
|
-645,022
|
IV. Inventories
|
1,308,589
|
1,477,461
|
1,541,390
|
1,283,928
|
1,250,894
|
1. Inventories
|
1,773,970
|
1,883,605
|
1,941,165
|
1,818,491
|
1,783,217
|
2. Provision for decline in value of inventories
|
-465,381
|
-406,144
|
-399,775
|
-534,563
|
-532,324
|
V. Other current assets
|
111,602
|
131,330
|
146,364
|
153,734
|
129,022
|
1. Short-term prepaid expenses
|
14,697
|
23,560
|
21,875
|
23,982
|
22,246
|
2. Deductible VAT
|
91,944
|
103,526
|
122,510
|
126,801
|
105,407
|
3. Taxes and the State Receivables
|
4,961
|
4,244
|
1,978
|
2,950
|
1,369
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,955,254
|
7,718,797
|
9,249,785
|
7,986,578
|
8,821,302
|
I. Long-term receivables
|
11,865
|
11,082
|
11,541
|
11,779
|
11,397
|
1. Long-term customer's receivables
|
1,207
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
11,564
|
11,082
|
11,541
|
11,779
|
11,397
|
6. Provision for doubtful long-term receivables
|
-907
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,121,583
|
1,903,834
|
1,732,790
|
1,591,332
|
1,422,995
|
1. Tangible fixed assets
|
2,045,078
|
1,829,258
|
1,659,172
|
1,519,434
|
1,346,574
|
- Cost
|
5,130,364
|
5,192,404
|
5,306,108
|
5,420,622
|
5,490,378
|
- Accumulated depreciation
|
-3,085,286
|
-3,363,147
|
-3,646,937
|
-3,901,189
|
-4,143,804
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
76,505
|
74,577
|
73,618
|
71,899
|
76,421
|
- Cost
|
118,536
|
118,536
|
119,478
|
119,478
|
126,143
|
- Accumulated depreciation
|
-42,031
|
-43,959
|
-45,860
|
-47,579
|
-49,722
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
89,880
|
86,186
|
99,396
|
100,381
|
84,265
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
89,880
|
86,186
|
99,396
|
100,381
|
84,265
|
IV. Long-term financial investments
|
5,302,925
|
5,244,878
|
6,895,600
|
5,719,500
|
6,702,867
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,236,611
|
5,176,565
|
6,827,286
|
5,653,036
|
6,637,704
|
3. Other investments in equity instruments
|
66,314
|
66,314
|
66,314
|
66,314
|
66,314
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-1,850
|
-1,150
|
5. Investments holding until maturity
|
0
|
2,000
|
2,000
|
2,000
|
0
|
V. Total other long-term assets
|
429,002
|
472,816
|
510,459
|
563,586
|
599,778
|
1. Long-term prepaid expenses
|
428,935
|
472,749
|
510,392
|
563,519
|
599,731
|
2. Deferred income tax assets
|
67
|
67
|
67
|
67
|
47
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
27,223,781
|
25,005,525
|
27,445,030
|
27,136,213
|
27,543,175
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,942,187
|
1,322,273
|
2,221,718
|
1,407,072
|
1,294,986
|
I. Current liabilities
|
1,887,026
|
1,262,663
|
2,166,319
|
1,349,879
|
1,244,151
|
1. Borrowings and short-term financial leased liabilities
|
163,844
|
247,649
|
1,014,206
|
142,815
|
127,156
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
278,360
|
331,301
|
385,875
|
334,459
|
340,373
|
4. Advances from customers
|
28,672
|
48,830
|
24,080
|
18,204
|
18,556
|
5. Taxes and other payables to the State Budget
|
68,068
|
51,724
|
78,794
|
161,953
|
75,822
|
6. Payables to employees
|
182,399
|
194,357
|
241,440
|
240,198
|
205,377
|
7. Short-term accrued expenses
|
33,448
|
56,893
|
79,301
|
88,520
|
87,814
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,826
|
913
|
3,126
|
4,348
|
5,590
|
11. Other short-term payables
|
976,384
|
172,230
|
165,660
|
163,336
|
170,514
|
12. Provision for short term payables
|
14,676
|
17,638
|
13,334
|
13,388
|
2,741
|
13. Bonus and welfare fund
|
138,350
|
141,127
|
160,501
|
182,659
|
210,208
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
55,161
|
59,610
|
55,399
|
57,193
|
50,835
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,582
|
2,499
|
2,506
|
2,617
|
2,074
|
6. Borrowings and long-term financial leased liabilities
|
64
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
44,189
|
44,858
|
43,686
|
43,603
|
40,885
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
161
|
775
|
11. Long-term unrealized revenue
|
8,373
|
11,622
|
8,898
|
10,811
|
7,102
|
12. Development fund of science and technology
|
953
|
631
|
309
|
0
|
0
|
B. OWNER'S EQUITY
|
25,281,594
|
23,683,252
|
25,223,312
|
25,729,141
|
26,248,189
|
I. ShareHolder's equity
|
25,276,864
|
23,675,472
|
25,218,710
|
25,725,436
|
26,245,711
|
1. Owner's investment capital
|
13,288,000
|
13,288,000
|
13,288,000
|
13,288,000
|
13,288,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
27,089
|
27,089
|
27,089
|
27,089
|
27,089
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-71,424
|
-71,424
|
-71,424
|
-71,424
|
-71,424
|
7. Differences upon foreign exchange rate
|
5,986
|
4,338
|
4,129
|
4,263
|
4,360
|
8. Investment and development funds
|
28,126
|
28,126
|
28,126
|
28,126
|
28,126
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,785,595
|
10,184,699
|
11,706,602
|
12,218,271
|
12,749,122
|
- After tax undistributed profit accumulated to the end of prior period
|
6,249,283
|
4,443,718
|
4,121,007
|
6,017,157
|
5,387,929
|
- Profit after tax undistributed this period
|
5,536,312
|
5,740,981
|
7,585,595
|
6,201,114
|
7,361,193
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
213,493
|
214,644
|
236,189
|
231,112
|
220,438
|
II. Funding resources and other funds
|
4,730
|
7,780
|
4,602
|
3,705
|
2,478
|
1. Funding resources
|
-5,937
|
845
|
767
|
502
|
-98
|
2. Funding resources that form fixed assets
|
10,668
|
6,935
|
3,835
|
3,204
|
2,577
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
27,223,781
|
25,005,525
|
27,445,030
|
27,136,213
|
27,543,175
|