Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,023,514 4,754,206 3,846,664 4,130,716 4,473,941
2. Deductions of revenue 4,837 6,617 4,114 11,927 8,287
3. Net revenues (1)-(2) 4,018,677 4,747,589 3,842,550 4,118,789 4,465,654
4. Cost of goods sold 3,454,089 4,096,300 3,389,598 3,499,676 3,782,125
5. Gross profit (3)-(4) 564,588 651,289 452,952 619,112 683,528
6. Revenue of financial operations 712,975 817,854 1,205,454 857,728 930,908
7. Financial expense 6,458 22,981 55,147 7,161 5,748
-In which: Loan interest expenses 1,118 2,097 50,280 1,516 1,565
8. Profit or loss from joint ventures, associated companies 5,177,187 6,984,427 5,638,527 6,729,799 6,624,695
9. Cost of sales 74,350 104,939 86,275 89,425 98,610
10. Enterprise administration expenses 418,019 555,005 602,736 490,840 539,158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,955,923 7,770,646 6,552,775 7,619,214 7,595,616
12. Other income 15,822 99,286 9,551 8,543 12,288
13. Other expenses 29,905 17,810 22,385 12,655 8,608
14. Other profit (12)-(13) -14,083 81,476 -12,834 -4,112 3,680
15. Total accounting profit before tax (11)+(14) 5,941,840 7,852,121 6,539,942 7,615,102 7,599,296
16. Costs of current corporate income tax 147,082 181,640 242,979 196,053 206,728
17. Costs of deferred corporate income tax 639 -1,213 -84 -2,729 -2,658
18. Costs of corporate income tax (16)+(17) 147,721 180,427 242,895 193,324 204,070
19. Profit after corporate income tax (15)-(18) 5,794,119 7,671,694 6,297,046 7,421,778 7,395,225
20. Interest after tax of shareholders who not control 42,478 69,994 63,464 65,008 70,510
21. Profit after tax of parent company shareholders (19)-(20) 5,751,642 7,601,700 6,233,583 7,356,771 7,324,716
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)