Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,671,640 4,023,514 4,754,206 3,846,664 4,130,716
2. Deductions of revenue 4,617 4,837 6,617 4,114 11,927
3. Net revenues (1)-(2) 3,667,023 4,018,677 4,747,589 3,842,550 4,118,789
4. Cost of goods sold 3,391,354 3,454,089 4,096,300 3,389,598 3,499,676
5. Gross profit (3)-(4) 275,668 564,588 651,289 452,952 619,112
6. Revenue of financial operations 976,818 712,975 817,854 1,205,454 857,728
7. Financial expense 6,469 6,458 22,981 55,147 7,161
-In which: Loan interest expenses 3,013 1,118 2,097 50,280 1,516
8. Profit or loss from joint ventures, associated companies 5,109,503 5,177,187 6,984,427 5,638,527 6,729,799
9. Cost of sales 62,558 74,350 104,939 86,275 89,425
10. Enterprise administration expenses 408,149 418,019 555,005 602,736 490,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,884,815 5,955,923 7,770,646 6,552,775 7,619,214
12. Other income 6,842 15,822 99,286 9,551 8,543
13. Other expenses 14,241 29,905 17,810 22,385 12,655
14. Other profit (12)-(13) -7,399 -14,083 81,476 -12,834 -4,112
15. Total accounting profit before tax (11)+(14) 5,877,415 5,941,840 7,852,121 6,539,942 7,615,102
16. Costs of current corporate income tax 195,758 147,082 181,640 242,979 196,053
17. Costs of deferred corporate income tax 5,595 639 -1,213 -84 -2,729
18. Costs of corporate income tax (16)+(17) 201,354 147,721 180,427 242,895 193,324
19. Profit after corporate income tax (15)-(18) 5,676,062 5,794,119 7,671,694 6,297,046 7,421,778
20. Interest after tax of shareholders who not control 42,703 42,478 69,994 63,464 65,008
21. Profit after tax of parent company shareholders (19)-(20) 5,633,359 5,751,642 7,601,700 6,233,583 7,356,771
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)