Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 6,265 989 8,998 4,636 44,724,577
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 6,265 989 8,998 4,636 44,724,577
4. Cost of goods sold 17,699 12,899 17,638 12,116 27,929,134
5. Gross profit (3)-(4) -11,434 -11,910 -8,640 -7,481 16,795,443
6. Revenue of financial operations 402,866 512,746 564,081 962,789 3,044,825
7. Financial expense 0 27 47,020 292,463
-In which: Loan interest expenses 0 0 0 135,612
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,668 94 2,293 15,380 68,909
10. Enterprise administration expenses 8,145 7,378 6,790 11,227 126,621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 381,618 493,364 546,330 881,681 19,352,275
12. Other income 39 2 350 46,677 1,495
13. Other expenses 75,105 2,435 49,992 83,289
14. Other profit (12)-(13) 39 -75,104 -2,085 -3,315 -81,794
15. Total accounting profit before tax (11)+(14) 381,657 418,261 544,245 878,366 19,270,481
16. Costs of current corporate income tax 53,476 98,692 109,675 814,627 3,238,486
17. Costs of deferred corporate income tax 0 -336 -635,060 629,167
18. Costs of corporate income tax (16)+(17) 53,476 98,692 109,339 179,568 3,867,653
19. Profit after corporate income tax (15)-(18) 328,181 319,569 434,906 698,799 15,402,828
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 328,181 319,569 434,906 698,799 15,402,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)