Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,861 46,131 113,335 121,583 388,006
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 4,861 46,131 113,335 121,583 388,006
4. Cost of goods sold 15,107 105,454 157,492 110,722 230,421
5. Gross profit (3)-(4) -10,246 -59,323 -44,157 10,861 157,585
6. Revenue of financial operations 580,977 387,389 249,864 225,491 415,752
7. Financial expense 108,486 107,377 33,441 19,164 19,134
-In which: Loan interest expenses 0 0 0 19,078
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 683 2,643 65,583 7,261 25,574
10. Enterprise administration expenses 2,879 3,503 114,456 28,079 13,186
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 458,683 214,543 -7,773 181,848 515,443
12. Other income 0 -3,085 16 3,044
13. Other expenses 18,223 422 13,828 7,034 13,671
14. Other profit (12)-(13) -18,223 -422 -16,913 -7,018 -10,627
15. Total accounting profit before tax (11)+(14) 440,460 214,121 -24,686 174,830 504,816
16. Costs of current corporate income tax 92,281 46,418 -5,343 92,846 125,166
17. Costs of deferred corporate income tax -564 0 -3,983 -57,833 -21,462
18. Costs of corporate income tax (16)+(17) 91,717 46,418 -9,326 35,013 103,704
19. Profit after corporate income tax (15)-(18) 348,743 167,703 -15,360 139,817 401,112
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 348,743 167,703 -15,360 139,817 401,112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)