Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 44,560,250 4,861 46,131 113,335 121,583
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 44,560,250 4,861 46,131 113,335 121,583
4. Cost of goods sold 27,724,404 15,107 105,454 157,492 110,722
5. Gross profit (3)-(4) 16,835,846 -10,246 -59,323 -44,157 10,861
6. Revenue of financial operations 1,857,145 580,977 387,389 249,864 225,491
7. Financial expense 35,967 108,486 107,377 33,441 19,164
-In which: Loan interest expenses 35,954 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 683 2,643 65,583 7,261
10. Enterprise administration expenses 5,608 2,879 3,503 114,456 28,079
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,651,416 458,683 214,543 -7,773 181,848
12. Other income 4,480 0 -3,085 16
13. Other expenses 50,816 18,223 422 13,828 7,034
14. Other profit (12)-(13) -46,336 -18,223 -422 -16,913 -7,018
15. Total accounting profit before tax (11)+(14) 18,605,080 440,460 214,121 -24,686 174,830
16. Costs of current corporate income tax 3,098,029 92,281 46,418 -5,343 92,846
17. Costs of deferred corporate income tax 633,715 -564 0 -3,983 -57,833
18. Costs of corporate income tax (16)+(17) 3,731,744 91,717 46,418 -9,326 35,013
19. Profit after corporate income tax (15)-(18) 14,873,336 348,743 167,703 -15,360 139,817
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,873,336 348,743 167,703 -15,360 139,817
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)