Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 268 247 3,994 126 44,560,250
2. Deductions of revenue
3. Net revenues (1)-(2) 268 247 3,994 126 44,560,250
4. Cost of goods sold 2,992 2,952 3,221 2,952 27,724,404
5. Gross profit (3)-(4) -2,723 -2,705 773 -2,826 16,835,846
6. Revenue of financial operations 124,928 148,627 129,016 560,002 1,857,145
7. Financial expense 11,254 8,146 35,967
-In which: Loan interest expenses 35,954
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 256 15,124
10. Enterprise administration expenses 1,743 1,819 4,214 3,451 5,608
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 120,461 144,103 114,065 530,455 18,651,416
12. Other income 66 11 46,600 4,480
13. Other expenses 5,985 5,197 7,863 30,947 50,816
14. Other profit (12)-(13) -5,919 -5,197 -7,852 15,653 -46,336
15. Total accounting profit before tax (11)+(14) 114,542 138,906 106,213 546,108 18,605,080
16. Costs of current corporate income tax 22,927 30,006 21,578 746,775 3,098,029
17. Costs of deferred corporate income tax -635,060 633,715
18. Costs of corporate income tax (16)+(17) 22,927 30,006 21,578 111,715 3,731,744
19. Profit after corporate income tax (15)-(18) 91,615 108,900 84,635 434,393 14,873,336
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 91,615 108,900 84,635 434,393 14,873,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)