Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 247 3,994 126 44,560,250 4,861
2. Deductions of revenue
3. Net revenues (1)-(2) 247 3,994 126 44,560,250 4,861
4. Cost of goods sold 2,952 3,221 2,952 27,724,404 15,107
5. Gross profit (3)-(4) -2,705 773 -2,826 16,835,846 -10,246
6. Revenue of financial operations 148,627 129,016 560,002 1,857,145 580,977
7. Financial expense 11,254 8,146 35,967 108,486
-In which: Loan interest expenses 35,954
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 256 15,124 683
10. Enterprise administration expenses 1,819 4,214 3,451 5,608 2,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 144,103 114,065 530,455 18,651,416 458,683
12. Other income 11 46,600 4,480
13. Other expenses 5,197 7,863 30,947 50,816 18,223
14. Other profit (12)-(13) -5,197 -7,852 15,653 -46,336 -18,223
15. Total accounting profit before tax (11)+(14) 138,906 106,213 546,108 18,605,080 440,460
16. Costs of current corporate income tax 30,006 21,578 746,775 3,098,029 92,281
17. Costs of deferred corporate income tax -635,060 633,715 -564
18. Costs of corporate income tax (16)+(17) 30,006 21,578 111,715 3,731,744 91,717
19. Profit after corporate income tax (15)-(18) 108,900 84,635 434,393 14,873,336 348,743
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 108,900 84,635 434,393 14,873,336 348,743
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)