Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,176 268 247 3,994 126
2. Deductions of revenue
3. Net revenues (1)-(2) 6,176 268 247 3,994 126
4. Cost of goods sold 6,246 2,992 2,952 3,221 2,952
5. Gross profit (3)-(4) -70 -2,723 -2,705 773 -2,826
6. Revenue of financial operations 117,839 124,928 148,627 129,016 560,002
7. Financial expense 27 11,254 8,146
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,162 256 15,124
10. Enterprise administration expenses 1,874 1,743 1,819 4,214 3,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113,705 120,461 144,103 114,065 530,455
12. Other income 350 66 11 46,600
13. Other expenses 223 5,985 5,197 7,863 30,947
14. Other profit (12)-(13) 128 -5,919 -5,197 -7,852 15,653
15. Total accounting profit before tax (11)+(14) 113,833 114,542 138,906 106,213 546,108
16. Costs of current corporate income tax 23,150 22,927 30,006 21,578 746,775
17. Costs of deferred corporate income tax -336 -635,060
18. Costs of corporate income tax (16)+(17) 22,814 22,927 30,006 21,578 111,715
19. Profit after corporate income tax (15)-(18) 91,019 91,615 108,900 84,635 434,393
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 91,019 91,615 108,900 84,635 434,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)