Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 46,131 113,335 121,583 388,006 76,885
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,131 113,335 121,583 388,006 76,885
4. Cost of goods sold 105,454 157,492 110,722 230,421 103,568
5. Gross profit (3)-(4) -59,323 -44,157 10,861 157,585 -26,683
6. Revenue of financial operations 387,389 249,864 225,491 415,752 388,140
7. Financial expense 107,377 33,441 19,164 19,134 5
-In which: Loan interest expenses 0 0 0 19,078
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,643 65,583 7,261 25,574 6,669
10. Enterprise administration expenses 3,503 114,456 28,079 13,186 14,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 214,543 -7,773 181,848 515,443 405,242
12. Other income 0 -3,085 16 3,044 1,586
13. Other expenses 422 13,828 7,034 13,671 1,720
14. Other profit (12)-(13) -422 -16,913 -7,018 -10,627 -135
15. Total accounting profit before tax (11)+(14) 214,121 -24,686 174,830 504,816 405,108
16. Costs of current corporate income tax 46,418 -5,343 92,846 125,166 81,779
17. Costs of deferred corporate income tax 0 -3,983 -57,833 -21,462 -505
18. Costs of corporate income tax (16)+(17) 46,418 -9,326 35,013 103,704 81,274
19. Profit after corporate income tax (15)-(18) 167,703 -15,360 139,817 401,112 323,834
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 167,703 -15,360 139,817 401,112 323,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)