Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 126 44,560,250 4,861 46,131 113,335
2. Deductions of revenue 0
3. Net revenues (1)-(2) 126 44,560,250 4,861 46,131 113,335
4. Cost of goods sold 2,952 27,724,404 15,107 105,454 157,492
5. Gross profit (3)-(4) -2,826 16,835,846 -10,246 -59,323 -44,157
6. Revenue of financial operations 560,002 1,857,145 580,977 387,389 249,864
7. Financial expense 8,146 35,967 108,486 107,377 33,441
-In which: Loan interest expenses 35,954 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,124 683 2,643 65,583
10. Enterprise administration expenses 3,451 5,608 2,879 3,503 114,456
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 530,455 18,651,416 458,683 214,543 -7,773
12. Other income 46,600 4,480 0 -3,085
13. Other expenses 30,947 50,816 18,223 422 13,828
14. Other profit (12)-(13) 15,653 -46,336 -18,223 -422 -16,913
15. Total accounting profit before tax (11)+(14) 546,108 18,605,080 440,460 214,121 -24,686
16. Costs of current corporate income tax 746,775 3,098,029 92,281 46,418 -5,343
17. Costs of deferred corporate income tax -635,060 633,715 -564 0 -3,983
18. Costs of corporate income tax (16)+(17) 111,715 3,731,744 91,717 46,418 -9,326
19. Profit after corporate income tax (15)-(18) 434,393 14,873,336 348,743 167,703 -15,360
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 434,393 14,873,336 348,743 167,703 -15,360
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)