|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
775,624
|
802,186
|
809,479
|
843,826
|
881,340
|
|
I. Cash and cash equivalents
|
60,881
|
56,688
|
55,894
|
84,646
|
124,951
|
|
1. Cash
|
60,881
|
56,588
|
55,794
|
69,628
|
117,435
|
|
2. Cash equivalents
|
0
|
100
|
100
|
15,018
|
7,516
|
|
II. Short-term financial investments
|
343,659
|
350,889
|
343,592
|
337,263
|
339,616
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
343,659
|
350,889
|
343,592
|
337,263
|
339,616
|
|
III. Short-term receivables
|
342,548
|
370,673
|
380,648
|
386,495
|
382,555
|
|
1. Short-term receivables of customers
|
263,239
|
321,066
|
321,647
|
333,456
|
329,394
|
|
2. Prepayments to suppliers
|
16,281
|
8,080
|
13,811
|
13,667
|
6,532
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
17,522
|
17,522
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
71,184
|
65,845
|
69,508
|
71,226
|
78,441
|
|
7. Provision for doubtful short-term receivables
|
-25,678
|
-41,840
|
-24,317
|
-31,853
|
-31,812
|
|
IV. Inventories
|
20,526
|
15,209
|
20,533
|
24,665
|
20,919
|
|
1. Inventories
|
20,809
|
15,493
|
20,817
|
24,948
|
21,203
|
|
2. Provision for decline in value of inventories
|
-283
|
-283
|
-283
|
-283
|
-283
|
|
V. Other current assets
|
8,010
|
8,728
|
8,811
|
10,757
|
13,299
|
|
1. Short-term prepaid expenses
|
7,452
|
6,474
|
7,439
|
9,518
|
12,173
|
|
2. Deductible VAT
|
537
|
2,254
|
1,364
|
945
|
907
|
|
3. Taxes and the State Receivables
|
21
|
0
|
8
|
294
|
219
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
336,476
|
343,815
|
339,855
|
358,710
|
369,981
|
|
I. Long-term receivables
|
32,324
|
4,171
|
5,320
|
5,449
|
1,771
|
|
1. Long-term customer's receivables
|
26,100
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
6,224
|
4,171
|
5,320
|
5,449
|
1,771
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
210,923
|
244,799
|
235,579
|
278,286
|
292,540
|
|
1. Tangible fixed assets
|
174,898
|
209,242
|
200,400
|
243,560
|
258,265
|
|
- Cost
|
639,009
|
679,921
|
677,826
|
731,372
|
758,497
|
|
- Accumulated depreciation
|
-464,111
|
-470,679
|
-477,426
|
-487,812
|
-500,232
|
|
2. Fixed assets of financial leasing
|
2,948
|
2,854
|
2,760
|
2,666
|
2,572
|
|
- Cost
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
|
- Accumulated depreciation
|
-63
|
-157
|
-251
|
-345
|
-439
|
|
3. Intangible fixed assets
|
33,077
|
32,703
|
32,419
|
32,060
|
31,704
|
|
- Cost
|
58,811
|
58,516
|
58,593
|
58,593
|
58,593
|
|
- Accumulated depreciation
|
-25,734
|
-25,813
|
-26,174
|
-26,533
|
-26,890
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
25,001
|
26,781
|
35,252
|
20,820
|
17,845
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
25,001
|
26,781
|
35,252
|
20,820
|
17,845
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
68,228
|
68,064
|
63,704
|
54,155
|
57,824
|
|
1. Long-term prepaid expenses
|
68,095
|
67,933
|
63,573
|
54,024
|
57,693
|
|
2. Deferred income tax assets
|
133
|
131
|
131
|
131
|
131
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,112,100
|
1,146,001
|
1,149,334
|
1,202,535
|
1,251,321
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
402,950
|
447,167
|
441,713
|
498,748
|
557,755
|
|
I. Current liabilities
|
377,952
|
394,027
|
387,789
|
452,029
|
477,037
|
|
1. Borrowings and short-term financial leased liabilities
|
87,211
|
91,534
|
110,526
|
109,122
|
112,197
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
211,885
|
228,971
|
198,679
|
256,437
|
270,026
|
|
4. Advances from customers
|
394
|
523
|
765
|
310
|
975
|
|
5. Taxes and other payables to the State Budget
|
14,730
|
5,347
|
6,966
|
8,157
|
13,783
|
|
6. Payables to employees
|
13,682
|
26,897
|
14,761
|
16,619
|
17,715
|
|
7. Short-term accrued expenses
|
37,179
|
29,190
|
42,234
|
44,452
|
49,864
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
270
|
180
|
180
|
90
|
|
11. Other short-term payables
|
12,290
|
10,954
|
13,416
|
15,016
|
11,861
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
583
|
340
|
262
|
1,735
|
526
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,997
|
53,140
|
53,925
|
46,719
|
80,718
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
5,785
|
6,192
|
7,215
|
7,177
|
9,640
|
|
6. Borrowings and long-term financial leased liabilities
|
14,616
|
42,346
|
42,108
|
34,962
|
66,499
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,362
|
3,348
|
3,348
|
3,326
|
3,326
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,234
|
1,254
|
1,254
|
1,254
|
1,254
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
709,150
|
698,835
|
707,621
|
703,788
|
693,566
|
|
I. ShareHolder's equity
|
709,150
|
698,835
|
707,621
|
703,788
|
693,566
|
|
1. Owner's investment capital
|
340,000
|
340,000
|
340,000
|
340,000
|
340,000
|
|
2. Share capital surplus
|
45,847
|
45,847
|
45,847
|
45,847
|
45,847
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
10,525
|
10,525
|
10,525
|
10,525
|
10,525
|
|
5. Treasury shares
|
-1,729
|
-1,729
|
-1,729
|
-1,729
|
-1,729
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,294
|
11,294
|
11,294
|
11,294
|
11,294
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,729
|
1,729
|
1,729
|
1,729
|
1,729
|
|
11. After tax undistributed profit
|
265,792
|
254,776
|
260,007
|
254,384
|
246,763
|
|
- After tax undistributed profit accumulated to the end of prior period
|
244,611
|
241,010
|
254,646
|
253,065
|
253,065
|
|
- Profit after tax undistributed this period
|
21,181
|
13,767
|
5,361
|
1,319
|
-6,302
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
35,692
|
36,392
|
39,948
|
41,737
|
39,137
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,112,100
|
1,146,001
|
1,149,334
|
1,202,535
|
1,251,321
|