Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 355,649 402,320 375,196 431,547 431,595
2. Deductions of revenue 0
3. Net revenues (1)-(2) 355,649 402,320 375,196 431,547 431,595
4. Cost of goods sold 327,371 369,739 349,817 405,122 426,538
5. Gross profit (3)-(4) 28,279 32,581 25,379 26,425 5,057
6. Revenue of financial operations 4,618 5,888 5,252 6,829 6,389
7. Financial expense 948 1,744 2,149 2,914 2,778
-In which: Loan interest expenses 919 1,714 2,134 2,841 2,764
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 17,348 40,019 19,942 28,971 20,417
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,601 -3,294 8,540 1,370 -11,748
12. Other income 401 2,220 1,007 1,358 91
13. Other expenses 743 2,457 440 1,768 239
14. Other profit (12)-(13) -343 -237 567 -409 -148
15. Total accounting profit before tax (11)+(14) 14,258 -3,531 9,107 960 -11,896
16. Costs of current corporate income tax 3,685 3,196 2,629 3,165 -1,674
17. Costs of deferred corporate income tax 0 -13 -22
18. Costs of corporate income tax (16)+(17) 3,685 3,183 2,629 3,144 -1,674
19. Profit after corporate income tax (15)-(18) 10,573 -6,714 6,479 -2,183 -10,222
20. Interest after tax of shareholders who not control 1,079 700 1,118 1,858 -2,600
21. Profit after tax of parent company shareholders (19)-(20) 9,495 -7,414 5,361 -4,042 -7,621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)