Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 332,866 285,046 311,629 355,649 402,320
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 332,866 285,046 311,629 355,649 402,320
4. Cost of goods sold 301,523 261,061 294,855 327,371 369,739
5. Gross profit (3)-(4) 31,342 23,984 16,774 28,279 32,581
6. Revenue of financial operations 5,487 4,899 5,503 4,618 5,888
7. Financial expense 793 620 711 948 1,744
-In which: Loan interest expenses 698 570 643 919 1,714
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 20,008 15,727 18,205 17,348 40,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,028 12,537 3,361 14,601 -3,294
12. Other income 6,055 791 1,611 401 2,220
13. Other expenses 2,243 1,235 790 743 2,457
14. Other profit (12)-(13) 3,812 -445 821 -343 -237
15. Total accounting profit before tax (11)+(14) 19,840 12,092 4,181 14,258 -3,531
16. Costs of current corporate income tax 4,240 2,646 1,042 3,685 3,196
17. Costs of deferred corporate income tax 350 -10 0 -13
18. Costs of corporate income tax (16)+(17) 4,590 2,646 1,032 3,685 3,183
19. Profit after corporate income tax (15)-(18) 15,250 9,447 3,149 10,573 -6,714
20. Interest after tax of shareholders who not control 958 799 111 1,079 700
21. Profit after tax of parent company shareholders (19)-(20) 14,291 8,648 3,038 9,495 -7,414
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)