Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 277,620 266,465 332,866 285,046 311,629
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 277,620 266,465 332,866 285,046 311,629
4. Cost of goods sold 256,660 248,442 301,523 261,061 294,855
5. Gross profit (3)-(4) 20,960 18,024 31,342 23,984 16,774
6. Revenue of financial operations 4,854 4,266 5,487 4,899 5,503
7. Financial expense 897 721 793 620 711
-In which: Loan interest expenses 760 659 698 570 643
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,516 12,385 20,008 15,727 18,205
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,401 9,184 16,028 12,537 3,361
12. Other income 383 567 6,055 791 1,611
13. Other expenses 1,715 1,038 2,243 1,235 790
14. Other profit (12)-(13) -1,331 -471 3,812 -445 821
15. Total accounting profit before tax (11)+(14) 11,070 8,714 19,840 12,092 4,181
16. Costs of current corporate income tax 2,949 1,245 4,240 2,646 1,042
17. Costs of deferred corporate income tax 345 260 350 -10
18. Costs of corporate income tax (16)+(17) 3,294 1,505 4,590 2,646 1,032
19. Profit after corporate income tax (15)-(18) 7,776 7,208 15,250 9,447 3,149
20. Interest after tax of shareholders who not control 40 958 799 111
21. Profit after tax of parent company shareholders (19)-(20) 7,736 7,208 14,291 8,648 3,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)