ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
116,344
|
112,240
|
109,494
|
112,001
|
238,778
|
I. Cash and cash equivalents
|
54,576
|
51,493
|
48,170
|
50,115
|
52,799
|
1. Cash
|
26,418
|
17,493
|
24,670
|
15,115
|
17,591
|
2. Cash equivalents
|
28,159
|
34,000
|
23,500
|
35,000
|
35,209
|
II. Short-term financial investments
|
2,000
|
4,500
|
10,500
|
7,000
|
2,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
4,500
|
10,500
|
7,000
|
2,000
|
III. Short-term receivables
|
55,379
|
55,360
|
49,579
|
53,387
|
182,881
|
1. Short-term receivables of customers
|
12,161
|
12,228
|
9,349
|
8,341
|
10,595
|
2. Prepayments to suppliers
|
3,686
|
3,110
|
2,340
|
3,038
|
2,446
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
17,200
|
17,200
|
17,500
|
21,450
|
139,450
|
6. Other short-term receivables
|
23,035
|
23,553
|
21,122
|
21,290
|
31,121
|
7. Provision for doubtful short-term receivables
|
-703
|
-731
|
-731
|
-731
|
-731
|
IV. Inventories
|
2,517
|
91
|
143
|
126
|
93
|
1. Inventories
|
2,517
|
91
|
143
|
126
|
93
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,871
|
797
|
1,101
|
1,373
|
1,005
|
1. Short-term prepaid expenses
|
1,083
|
95
|
72
|
188
|
432
|
2. Deductible VAT
|
546
|
4
|
32
|
33
|
34
|
3. Taxes and the State Receivables
|
242
|
698
|
997
|
1,152
|
540
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
209,104
|
211,864
|
232,859
|
210,845
|
136,383
|
I. Long-term receivables
|
421
|
20,421
|
4,921
|
421
|
421
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
20,000
|
4,500
|
0
|
0
|
5. Other long-term receivables
|
421
|
421
|
421
|
421
|
421
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
101,966
|
70,045
|
40,485
|
27,903
|
29,519
|
1. Tangible fixed assets
|
94,601
|
62,690
|
33,151
|
20,592
|
22,229
|
- Cost
|
423,754
|
423,754
|
423,732
|
88,784
|
93,787
|
- Accumulated depreciation
|
-329,153
|
-361,063
|
-390,581
|
-68,193
|
-71,558
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,365
|
7,355
|
7,333
|
7,312
|
7,290
|
- Cost
|
7,561
|
7,561
|
7,561
|
7,561
|
7,561
|
- Accumulated depreciation
|
-196
|
-206
|
-228
|
-249
|
-271
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
159
|
199
|
199
|
653
|
389
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
159
|
199
|
199
|
653
|
389
|
IV. Long-term financial investments
|
81,570
|
105,447
|
172,742
|
166,160
|
90,851
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
22,995
|
46,072
|
85,867
|
87,910
|
13,401
|
3. Other investments in equity instruments
|
55,575
|
55,575
|
83,075
|
77,450
|
77,450
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
3,000
|
3,800
|
3,800
|
800
|
0
|
V. Total other long-term assets
|
24,988
|
15,753
|
14,513
|
15,707
|
15,204
|
1. Long-term prepaid expenses
|
22,773
|
13,705
|
12,496
|
13,640
|
13,184
|
2. Deferred income tax assets
|
2,215
|
2,047
|
2,017
|
2,067
|
2,020
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
325,448
|
324,105
|
342,353
|
322,846
|
375,162
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
154,495
|
143,559
|
129,714
|
35,498
|
62,193
|
I. Current liabilities
|
143,286
|
127,745
|
113,915
|
28,702
|
55,205
|
1. Borrowings and short-term financial leased liabilities
|
86,039
|
68,916
|
54,735
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,126
|
6,977
|
6,047
|
5,795
|
5,567
|
4. Advances from customers
|
103
|
59
|
88
|
88
|
140
|
5. Taxes and other payables to the State Budget
|
6,881
|
6,670
|
7,115
|
9,092
|
31,623
|
6. Payables to employees
|
2,718
|
2,402
|
2,175
|
2,155
|
2,061
|
7. Short-term accrued expenses
|
28,552
|
28,957
|
33,187
|
941
|
634
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
275
|
163
|
199
|
171
|
234
|
11. Other short-term payables
|
10,750
|
12,766
|
10,034
|
10,341
|
14,804
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
842
|
835
|
335
|
119
|
141
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,209
|
15,814
|
15,799
|
6,797
|
6,988
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
311
|
312
|
303
|
285
|
285
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,899
|
15,502
|
15,480
|
6,447
|
6,613
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
17
|
64
|
90
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
170,953
|
180,546
|
212,638
|
287,348
|
312,969
|
I. ShareHolder's equity
|
170,953
|
180,546
|
212,638
|
287,348
|
312,969
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
36,777
|
36,780
|
36,780
|
36,780
|
36,780
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
11. After tax undistributed profit
|
-21,394
|
-11,809
|
20,343
|
95,026
|
120,503
|
- After tax undistributed profit accumulated to the end of prior period
|
1,648
|
-21,618
|
-12,083
|
20,108
|
94,713
|
- Profit after tax undistributed this period
|
-23,043
|
9,809
|
32,427
|
74,918
|
25,791
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,160
|
2,164
|
2,105
|
2,132
|
2,275
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
325,448
|
324,105
|
342,353
|
322,846
|
375,162
|