|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
239,867
|
246,920
|
254,532
|
246,244
|
255,696
|
|
I. Cash and cash equivalents
|
79,522
|
178,431
|
59,042
|
147,535
|
44,624
|
|
1. Cash
|
30,222
|
123,631
|
24,042
|
125,951
|
20,618
|
|
2. Cash equivalents
|
49,300
|
54,800
|
35,000
|
21,584
|
24,006
|
|
II. Short-term financial investments
|
0
|
7,000
|
24,000
|
47,735
|
36,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
7,000
|
24,000
|
47,735
|
36,500
|
|
III. Short-term receivables
|
158,499
|
60,257
|
169,322
|
49,688
|
170,865
|
|
1. Short-term receivables of customers
|
12,544
|
12,585
|
11,811
|
12,526
|
15,703
|
|
2. Prepayments to suppliers
|
2,765
|
4,301
|
4,923
|
2,542
|
2,539
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
110,850
|
10,550
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
33,071
|
33,552
|
152,588
|
36,265
|
152,623
|
|
7. Provision for doubtful short-term receivables
|
-731
|
-731
|
0
|
-1,644
|
0
|
|
IV. Inventories
|
150
|
86
|
191
|
31
|
211
|
|
1. Inventories
|
150
|
86
|
191
|
31
|
211
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,697
|
1,146
|
1,976
|
1,255
|
3,496
|
|
1. Short-term prepaid expenses
|
1,122
|
373
|
1,245
|
204
|
1,880
|
|
2. Deductible VAT
|
71
|
311
|
273
|
418
|
315
|
|
3. Taxes and the State Receivables
|
504
|
462
|
457
|
633
|
1,301
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
137,692
|
126,517
|
125,180
|
130,444
|
129,533
|
|
I. Long-term receivables
|
497
|
497
|
103
|
1,651
|
1,651
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
497
|
497
|
103
|
1,651
|
1,651
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
32,432
|
31,363
|
30,403
|
30,036
|
29,776
|
|
1. Tangible fixed assets
|
25,159
|
24,095
|
23,140
|
22,778
|
22,524
|
|
- Cost
|
99,917
|
99,639
|
100,003
|
100,130
|
101,696
|
|
- Accumulated depreciation
|
-74,759
|
-75,544
|
-76,863
|
-77,352
|
-79,172
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,274
|
7,268
|
7,263
|
7,258
|
7,252
|
|
- Cost
|
7,561
|
7,561
|
7,561
|
7,561
|
7,561
|
|
- Accumulated depreciation
|
-287
|
-293
|
-298
|
-304
|
-309
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
421
|
1,374
|
1,926
|
6,145
|
6,145
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
421
|
1,374
|
1,926
|
6,145
|
6,145
|
|
IV. Long-term financial investments
|
89,472
|
78,754
|
78,816
|
78,894
|
78,434
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
12,022
|
1,304
|
1,366
|
1,444
|
984
|
|
3. Other investments in equity instruments
|
77,450
|
77,450
|
77,450
|
77,450
|
77,450
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,870
|
14,529
|
13,932
|
13,719
|
13,527
|
|
1. Long-term prepaid expenses
|
12,850
|
12,509
|
12,203
|
11,993
|
11,798
|
|
2. Deferred income tax assets
|
2,020
|
2,020
|
1,729
|
1,726
|
1,729
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
377,559
|
373,436
|
379,712
|
376,688
|
385,230
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
54,370
|
47,785
|
49,008
|
44,300
|
49,916
|
|
I. Current liabilities
|
47,579
|
40,393
|
42,514
|
36,406
|
42,867
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
9,090
|
7,227
|
9,107
|
6,989
|
10,307
|
|
4. Advances from customers
|
5,555
|
98
|
151
|
166
|
91
|
|
5. Taxes and other payables to the State Budget
|
12,046
|
12,733
|
8,138
|
7,358
|
9,447
|
|
6. Payables to employees
|
1,500
|
2,055
|
1,478
|
1,543
|
1,407
|
|
7. Short-term accrued expenses
|
1,353
|
870
|
1,539
|
956
|
1,555
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
320
|
165
|
195
|
172
|
324
|
|
11. Other short-term payables
|
17,430
|
16,998
|
21,675
|
18,330
|
18,912
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
286
|
246
|
231
|
892
|
822
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
6,790
|
7,392
|
6,494
|
7,894
|
7,049
|
|
1. Long-term payables to sellers
|
129
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
56
|
318
|
285
|
401
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
6,571
|
7,246
|
6,064
|
7,552
|
6,536
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
90
|
90
|
112
|
56
|
112
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
323,190
|
325,652
|
330,704
|
332,388
|
335,313
|
|
I. ShareHolder's equity
|
323,190
|
325,652
|
330,704
|
332,388
|
335,313
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
36,780
|
36,780
|
36,780
|
36,780
|
36,780
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,410
|
3,410
|
3,410
|
3,410
|
3,410
|
|
11. After tax undistributed profit
|
132,593
|
135,047
|
139,863
|
141,541
|
144,459
|
|
- After tax undistributed profit accumulated to the end of prior period
|
118,000
|
112,036
|
132,640
|
132,178
|
131,257
|
|
- Profit after tax undistributed this period
|
14,593
|
23,011
|
7,223
|
9,363
|
13,202
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
407
|
415
|
651
|
657
|
664
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
377,559
|
373,436
|
379,712
|
376,688
|
385,230
|