Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 30,879 33,516 32,639 33,435 30,319
2. Deductions of revenue 70 70 0
3. Net revenues (1)-(2) 30,879 33,516 32,569 33,365 30,319
4. Cost of goods sold 26,405 27,750 27,886 29,155 26,341
5. Gross profit (3)-(4) 4,473 5,766 4,682 4,210 3,978
6. Revenue of financial operations 3,609 9,774 6,242 2,677 3,358
7. Financial expense 35 24 33
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 80 55 62 78 109
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,609 2,807 2,846 3,692 3,443
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,554 12,753 8,140 3,248 3,969
12. Other income 218 102 55 100 300
13. Other expenses 102 157 93 85 129
14. Other profit (12)-(13) 116 -55 -38 16 172
15. Total accounting profit before tax (11)+(14) 5,670 12,698 8,103 3,264 4,140
16. Costs of current corporate income tax 753 4,271 872 706 705
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 753 4,271 872 706 705
19. Profit after corporate income tax (15)-(18) 4,917 8,427 7,231 2,558 3,435
20. Interest after tax of shareholders who not control 2 8 8 7 6
21. Profit after tax of parent company shareholders (19)-(20) 4,914 8,418 7,223 2,550 3,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0