Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 26,098 25,696 26,234 31,411 30,879
2. Deductions of revenue
3. Net revenues (1)-(2) 26,098 25,696 26,234 31,411 30,879
4. Cost of goods sold 22,432 22,179 22,413 26,177 26,405
5. Gross profit (3)-(4) 3,666 3,517 3,821 5,234 4,473
6. Revenue of financial operations 4,583 4,046 3,391 5,792 3,609
7. Financial expense 99 22 3 29
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 1,831 -1,023 633 52 80
9. Cost of sales
10. Enterprise administration expenses 2,766 3,090 3,459 3,377 2,609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,215 3,427 4,383 7,672 5,554
12. Other income 24 167 32 13 218
13. Other expenses 172 362 125 44 102
14. Other profit (12)-(13) -148 -195 -93 -31 116
15. Total accounting profit before tax (11)+(14) 7,067 3,233 4,291 7,641 5,670
16. Costs of current corporate income tax 332 1,746 1,182 969 753
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 332 1,746 1,182 969 753
19. Profit after corporate income tax (15)-(18) 6,735 1,486 3,109 6,672 4,917
20. Interest after tax of shareholders who not control 36 43 46 60 2
21. Profit after tax of parent company shareholders (19)-(20) 6,699 1,444 3,063 6,612 4,914
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)