Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 19,913 23,975 26,098 25,696 26,234
2. Deductions of revenue 0
3. Net revenues (1)-(2) 19,913 23,975 26,098 25,696 26,234
4. Cost of goods sold 17,973 20,548 22,432 22,179 22,413
5. Gross profit (3)-(4) 1,940 3,428 3,666 3,517 3,821
6. Revenue of financial operations 39,978 6,420 4,583 4,046 3,391
7. Financial expense 0 13 99 22 3
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 401 812 1,831 -1,023 633
9. Cost of sales 0
10. Enterprise administration expenses 7,739 3,076 2,766 3,090 3,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,580 7,571 7,215 3,427 4,383
12. Other income 150 24 24 167 32
13. Other expenses 45 127 172 362 125
14. Other profit (12)-(13) 105 -103 -148 -195 -93
15. Total accounting profit before tax (11)+(14) 34,685 7,467 7,067 3,233 4,291
16. Costs of current corporate income tax 21,901 1,466 332 1,746 1,182
17. Costs of deferred corporate income tax 11 29
18. Costs of corporate income tax (16)+(17) 21,912 1,495 332 1,746 1,182
19. Profit after corporate income tax (15)-(18) 12,773 5,972 6,735 1,486 3,109
20. Interest after tax of shareholders who not control 41 39 36 43 46
21. Profit after tax of parent company shareholders (19)-(20) 12,732 5,933 6,699 1,444 3,063
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)