Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 17,809 19,913 23,975 26,098 25,696
2. Deductions of revenue 494 0
3. Net revenues (1)-(2) 17,316 19,913 23,975 26,098 25,696
4. Cost of goods sold 15,736 17,973 20,548 22,432 22,179
5. Gross profit (3)-(4) 1,579 1,940 3,428 3,666 3,517
6. Revenue of financial operations 13,388 39,978 6,420 4,583 4,046
7. Financial expense 43 0 13 99 22
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 6,474 401 812 1,831 -1,023
9. Cost of sales 0 0
10. Enterprise administration expenses 3,314 7,739 3,076 2,766 3,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,084 34,580 7,571 7,215 3,427
12. Other income 665 150 24 24 167
13. Other expenses 41 45 127 172 362
14. Other profit (12)-(13) 624 105 -103 -148 -195
15. Total accounting profit before tax (11)+(14) 18,708 34,685 7,467 7,067 3,233
16. Costs of current corporate income tax 2,611 21,901 1,466 332 1,746
17. Costs of deferred corporate income tax 6 11 29
18. Costs of corporate income tax (16)+(17) 2,617 21,912 1,495 332 1,746
19. Profit after corporate income tax (15)-(18) 16,091 12,773 5,972 6,735 1,486
20. Interest after tax of shareholders who not control 54 41 39 36 43
21. Profit after tax of parent company shareholders (19)-(20) 16,037 12,732 5,933 6,699 1,444
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)