Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 26,234 31,411 30,879 33,516 32,639
2. Deductions of revenue 70
3. Net revenues (1)-(2) 26,234 31,411 30,879 33,516 32,569
4. Cost of goods sold 22,413 26,177 26,405 27,750 27,886
5. Gross profit (3)-(4) 3,821 5,234 4,473 5,766 4,682
6. Revenue of financial operations 3,391 5,792 3,609 9,774 6,242
7. Financial expense 3 29 35
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 633 52 80 55 62
9. Cost of sales 0
10. Enterprise administration expenses 3,459 3,377 2,609 2,807 2,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,383 7,672 5,554 12,753 8,140
12. Other income 32 13 218 102 55
13. Other expenses 125 44 102 157 93
14. Other profit (12)-(13) -93 -31 116 -55 -38
15. Total accounting profit before tax (11)+(14) 4,291 7,641 5,670 12,698 8,103
16. Costs of current corporate income tax 1,182 969 753 4,271 872
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,182 969 753 4,271 872
19. Profit after corporate income tax (15)-(18) 3,109 6,672 4,917 8,427 7,231
20. Interest after tax of shareholders who not control 46 60 2 8 8
21. Profit after tax of parent company shareholders (19)-(20) 3,063 6,612 4,914 8,418 7,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0