Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 25,696 26,234 31,411 30,879 33,516
2. Deductions of revenue
3. Net revenues (1)-(2) 25,696 26,234 31,411 30,879 33,516
4. Cost of goods sold 22,179 22,413 26,177 26,405 27,750
5. Gross profit (3)-(4) 3,517 3,821 5,234 4,473 5,766
6. Revenue of financial operations 4,046 3,391 5,792 3,609 9,774
7. Financial expense 22 3 29 35
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies -1,023 633 52 80 55
9. Cost of sales
10. Enterprise administration expenses 3,090 3,459 3,377 2,609 2,807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,427 4,383 7,672 5,554 12,753
12. Other income 167 32 13 218 102
13. Other expenses 362 125 44 102 157
14. Other profit (12)-(13) -195 -93 -31 116 -55
15. Total accounting profit before tax (11)+(14) 3,233 4,291 7,641 5,670 12,698
16. Costs of current corporate income tax 1,746 1,182 969 753 4,271
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,746 1,182 969 753 4,271
19. Profit after corporate income tax (15)-(18) 1,486 3,109 6,672 4,917 8,427
20. Interest after tax of shareholders who not control 43 46 60 2 8
21. Profit after tax of parent company shareholders (19)-(20) 1,444 3,063 6,612 4,914 8,418
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)