Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 23,975 26,098 25,696 26,234 31,411
2. Deductions of revenue
3. Net revenues (1)-(2) 23,975 26,098 25,696 26,234 31,411
4. Cost of goods sold 20,548 22,432 22,179 22,413 26,177
5. Gross profit (3)-(4) 3,428 3,666 3,517 3,821 5,234
6. Revenue of financial operations 6,420 4,583 4,046 3,391 5,792
7. Financial expense 13 99 22 3 29
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 812 1,831 -1,023 633 52
9. Cost of sales
10. Enterprise administration expenses 3,076 2,766 3,090 3,459 3,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,571 7,215 3,427 4,383 7,672
12. Other income 24 24 167 32 13
13. Other expenses 127 172 362 125 44
14. Other profit (12)-(13) -103 -148 -195 -93 -31
15. Total accounting profit before tax (11)+(14) 7,467 7,067 3,233 4,291 7,641
16. Costs of current corporate income tax 1,466 332 1,746 1,182 969
17. Costs of deferred corporate income tax 29
18. Costs of corporate income tax (16)+(17) 1,495 332 1,746 1,182 969
19. Profit after corporate income tax (15)-(18) 5,972 6,735 1,486 3,109 6,672
20. Interest after tax of shareholders who not control 39 36 43 46 60
21. Profit after tax of parent company shareholders (19)-(20) 5,933 6,699 1,444 3,063 6,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)