Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 9,433,785 11,227,496 14,609,457 13,205,692 12,057,935
2. Deductions of revenue 20,766 26,904 15,289 11,873 145,127
3. Net revenues (1)-(2) 9,413,019 11,200,592 14,594,168 13,193,818 11,912,809
4. Cost of goods sold 7,093,363 8,322,288 10,354,655 9,674,701 8,398,437
5. Gross profit (3)-(4) 2,319,655 2,878,304 4,239,513 3,519,118 3,514,371
6. Revenue of financial operations 97,263 176,514 83,352 60,836 75,798
7. Financial expense 201,120 205,749 325,296 381,195 310,358
-In which: Loan interest expenses 163,040 160,799 254,757 348,457 268,897
8. Profit or loss from joint ventures, associated companies 4,121 123,388 112,411 -36,392 -74,769
9. Cost of sales 759,643 677,178 936,334 812,377 857,994
10. Enterprise administration expenses 596,730 741,081 893,573 756,043 744,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 863,546 1,554,196 2,280,073 1,593,946 1,602,493
12. Other income 74,476 50,424 66,094 72,067 123,972
13. Other expenses 97,584 63,187 25,622 64,112 90,527
14. Other profit (12)-(13) -23,109 -12,763 40,472 7,955 33,445
15. Total accounting profit before tax (11)+(14) 840,438 1,541,433 2,320,545 1,601,901 1,635,938
16. Costs of current corporate income tax 174,068 250,947 378,710 425,203 415,197
17. Costs of deferred corporate income tax 961 10,277 10,347 14,487 30,995
18. Costs of corporate income tax (16)+(17) 175,029 261,223 389,058 439,689 446,192
19. Profit after corporate income tax (15)-(18) 665,409 1,280,209 1,931,488 1,162,212 1,189,747
20. Interest after tax of shareholders who not control 72,272 52,435 184,594 -55,861 84,840
21. Profit after tax of parent company shareholders (19)-(20) 593,136 1,227,775 1,746,893 1,218,073 1,104,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)