Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,023,011 2,664,244 2,719,590 2,900,837 3,774,129
2. Deductions of revenue 2,819 25,050 7,920 66,477 46,544
3. Net revenues (1)-(2) 3,020,192 2,639,194 2,711,670 2,834,360 3,727,585
4. Cost of goods sold 2,455,104 1,900,943 2,057,644 1,961,826 2,478,086
5. Gross profit (3)-(4) 565,088 738,251 654,026 872,534 1,249,498
6. Revenue of financial operations 5,822 22,714 17,339 11,601 24,143
7. Financial expense 89,113 85,570 70,742 75,454 78,760
-In which: Loan interest expenses 85,047 71,050 62,470 67,669 67,886
8. Profit or loss from joint ventures, associated companies -16,277 -21,209 -16,464 -36,644 -452
9. Cost of sales 210,242 158,085 191,762 214,872 293,279
10. Enterprise administration expenses 266,631 141,358 168,457 215,663 219,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,354 354,744 223,939 341,502 682,075
12. Other income 44,811 9,348 16,151 11,188 87,285
13. Other expenses 20,111 19,789 9,688 18,306 42,744
14. Other profit (12)-(13) 24,700 -10,441 6,463 -7,118 44,541
15. Total accounting profit before tax (11)+(14) 13,346 344,303 230,402 334,384 726,616
16. Costs of current corporate income tax 58,477 105,008 59,624 99,834 150,717
17. Costs of deferred corporate income tax 3,442 1,906 -75 377 28,750
18. Costs of corporate income tax (16)+(17) 61,918 106,914 59,549 100,211 179,467
19. Profit after corporate income tax (15)-(18) -48,573 237,389 170,853 234,173 547,149
20. Interest after tax of shareholders who not control -66,835 31,318 12,240 28,852 12,440
21. Profit after tax of parent company shareholders (19)-(20) 18,262 206,071 158,612 205,321 534,709
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)