Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,254,052 3,336,091 4,046,695 3,329,315 4,566,388
2. Deductions of revenue 13,967 82,113 68,686 55,139 103,936
3. Net revenues (1)-(2) 3,240,085 3,253,978 3,978,009 3,274,176 4,462,452
4. Cost of goods sold 2,092,742 2,562,329 2,664,179 2,424,703 3,075,224
5. Gross profit (3)-(4) 1,147,343 691,649 1,313,830 849,473 1,387,228
6. Revenue of financial operations 53,844 26,660 38,833 44,059 86,078
7. Financial expense 71,638 71,352 82,547 88,388 66,526
-In which: Loan interest expenses 65,052 63,854 62,010 65,064 63,400
8. Profit or loss from joint ventures, associated companies -3,894 357 2,125 1,060 456
9. Cost of sales 242,269 247,621 257,202 199,571 203,715
10. Enterprise administration expenses 182,897 218,417 197,399 192,734 201,434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 700,490 181,277 817,639 413,899 1,002,086
12. Other income 40,719 21,125 78,388 6,031 48,628
13. Other expenses 12,418 22,411 16,377 3,900 14,285
14. Other profit (12)-(13) 28,302 -1,286 62,011 2,131 34,342
15. Total accounting profit before tax (11)+(14) 728,791 179,991 879,651 416,030 1,036,428
16. Costs of current corporate income tax 161,114 44,793 185,060 87,064 224,916
17. Costs of deferred corporate income tax 27,690 17,555 55,699 7,831 -19,641
18. Costs of corporate income tax (16)+(17) 188,804 62,348 240,759 94,894 205,275
19. Profit after corporate income tax (15)-(18) 539,987 117,643 638,891 321,136 831,153
20. Interest after tax of shareholders who not control 101,664 25,407 86,755 105,394 268,557
21. Profit after tax of parent company shareholders (19)-(20) 438,323 92,236 552,136 215,742 562,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)