Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,881,154 3,254,052 3,336,091 4,046,695 3,329,315
2. Deductions of revenue 26,451 13,967 82,113 68,686 55,139
3. Net revenues (1)-(2) 2,854,704 3,240,085 3,253,978 3,978,009 3,274,176
4. Cost of goods sold 2,012,987 2,092,742 2,562,329 2,664,179 2,424,703
5. Gross profit (3)-(4) 841,716 1,147,343 691,649 1,313,830 849,473
6. Revenue of financial operations 23,767 53,844 26,660 38,833 44,059
7. Financial expense 88,239 71,638 71,352 82,547 88,388
-In which: Loan interest expenses 65,269 65,052 63,854 62,010 65,064
8. Profit or loss from joint ventures, associated companies -5,386 -3,894 357 2,125 1,060
9. Cost of sales 173,427 242,269 247,621 257,202 199,571
10. Enterprise administration expenses 183,052 182,897 218,417 197,399 192,734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 415,379 700,490 181,277 817,639 413,899
12. Other income -2,082 40,719 21,125 78,388 6,031
13. Other expenses 491 12,418 22,411 16,377 3,900
14. Other profit (12)-(13) -2,573 28,302 -1,286 62,011 2,131
15. Total accounting profit before tax (11)+(14) 412,806 728,791 179,991 879,651 416,030
16. Costs of current corporate income tax 97,442 161,114 44,793 185,060 87,064
17. Costs of deferred corporate income tax 16,822 27,690 17,555 55,699 7,831
18. Costs of corporate income tax (16)+(17) 114,264 188,804 62,348 240,759 94,894
19. Profit after corporate income tax (15)-(18) 298,542 539,987 117,643 638,891 321,136
20. Interest after tax of shareholders who not control -22,112 101,664 25,407 86,755 105,394
21. Profit after tax of parent company shareholders (19)-(20) 320,654 438,323 92,236 552,136 215,742
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)