Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,336,091 4,046,695 3,329,315 4,566,388 3,911,699
2. Deductions of revenue 82,113 68,686 55,139 103,936 117,030
3. Net revenues (1)-(2) 3,253,978 3,978,009 3,274,176 4,462,452 3,794,669
4. Cost of goods sold 2,562,329 2,664,179 2,424,703 3,075,224 2,585,696
5. Gross profit (3)-(4) 691,649 1,313,830 849,473 1,387,228 1,208,974
6. Revenue of financial operations 26,660 38,833 44,059 86,078 66,528
7. Financial expense 71,352 82,547 88,388 66,526 70,508
-In which: Loan interest expenses 63,854 62,010 65,064 63,400 66,754
8. Profit or loss from joint ventures, associated companies 357 2,125 1,060 456 9,907
9. Cost of sales 247,621 257,202 199,571 203,715 271,082
10. Enterprise administration expenses 218,417 197,399 192,734 201,434 207,929
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 181,277 817,639 413,899 1,002,086 735,889
12. Other income 21,125 78,388 6,031 48,628 102,003
13. Other expenses 22,411 16,377 3,900 14,285 8,876
14. Other profit (12)-(13) -1,286 62,011 2,131 34,342 93,127
15. Total accounting profit before tax (11)+(14) 179,991 879,651 416,030 1,036,428 829,017
16. Costs of current corporate income tax 44,793 185,060 87,064 224,916 153,554
17. Costs of deferred corporate income tax 17,555 55,699 7,831 -19,641 59,420
18. Costs of corporate income tax (16)+(17) 62,348 240,759 94,894 205,275 212,974
19. Profit after corporate income tax (15)-(18) 117,643 638,891 321,136 831,153 616,042
20. Interest after tax of shareholders who not control 25,407 86,755 105,394 268,557 152,325
21. Profit after tax of parent company shareholders (19)-(20) 92,236 552,136 215,742 562,596 463,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)