Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,774,129 2,881,154 3,254,052 3,336,091 4,046,695
2. Deductions of revenue 46,544 26,451 13,967 82,113 68,686
3. Net revenues (1)-(2) 3,727,585 2,854,704 3,240,085 3,253,978 3,978,009
4. Cost of goods sold 2,478,086 2,012,987 2,092,742 2,562,329 2,664,179
5. Gross profit (3)-(4) 1,249,498 841,716 1,147,343 691,649 1,313,830
6. Revenue of financial operations 24,143 23,767 53,844 26,660 38,833
7. Financial expense 78,760 88,239 71,638 71,352 82,547
-In which: Loan interest expenses 67,886 65,269 65,052 63,854 62,010
8. Profit or loss from joint ventures, associated companies -452 -5,386 -3,894 357 2,125
9. Cost of sales 293,279 173,427 242,269 247,621 257,202
10. Enterprise administration expenses 219,077 183,052 182,897 218,417 197,399
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 682,075 415,379 700,490 181,277 817,639
12. Other income 87,285 -2,082 40,719 21,125 78,388
13. Other expenses 42,744 491 12,418 22,411 16,377
14. Other profit (12)-(13) 44,541 -2,573 28,302 -1,286 62,011
15. Total accounting profit before tax (11)+(14) 726,616 412,806 728,791 179,991 879,651
16. Costs of current corporate income tax 150,717 97,442 161,114 44,793 185,060
17. Costs of deferred corporate income tax 28,750 16,822 27,690 17,555 55,699
18. Costs of corporate income tax (16)+(17) 179,467 114,264 188,804 62,348 240,759
19. Profit after corporate income tax (15)-(18) 547,149 298,542 539,987 117,643 638,891
20. Interest after tax of shareholders who not control 12,440 -22,112 101,664 25,407 86,755
21. Profit after tax of parent company shareholders (19)-(20) 534,709 320,654 438,323 92,236 552,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)