Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,256,867 2,918,786 2,722,846 2,612,405 2,057,197
2. Deductions of revenue 641 536 579 341 519
3. Net revenues (1)-(2) 2,256,226 2,918,251 2,722,267 2,612,064 2,056,678
4. Cost of goods sold 2,011,943 2,619,413 2,453,951 2,294,986 1,817,710
5. Gross profit (3)-(4) 244,283 298,838 268,316 317,078 238,968
6. Revenue of financial operations 24,115 44,429 38,245 25,193 27,256
7. Financial expense 17,210 29,118 17,085 13,543 8,088
-In which: Loan interest expenses 0 477 465
8. Profit or loss from joint ventures, associated companies 25,580 16,108 29,853 43,938 24,132
9. Cost of sales 102,484 128,449 109,807 147,772 107,349
10. Enterprise administration expenses 63,214 74,598 61,337 88,487 63,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111,070 127,210 148,185 136,407 111,693
12. Other income 1,335 456 346 1,525 77
13. Other expenses 146 0 0 211
14. Other profit (12)-(13) 1,190 456 346 1,314 77
15. Total accounting profit before tax (11)+(14) 112,260 127,666 148,531 137,721 111,770
16. Costs of current corporate income tax 17,126 22,211 24,035 21,089 17,562
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 17,126 22,211 24,035 21,089 17,562
19. Profit after corporate income tax (15)-(18) 95,134 105,455 124,496 116,631 94,208
20. Interest after tax of shareholders who not control 3,136 5,369 5,526 8,173 4,351
21. Profit after tax of parent company shareholders (19)-(20) 91,998 100,086 118,970 108,458 89,857
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)