Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 18,941,456 19,288,918 23,738,152 28,192,106 35,363,347
2. Deductions of revenue 64,645 0 0 0 0
3. Net revenues (1)-(2) 18,876,811 19,288,918 23,738,152 28,192,106 35,363,347
4. Cost of goods sold 11,993,129 11,973,566 12,197,829 13,934,357 16,528,976
5. Gross profit (3)-(4) 6,883,682 7,315,352 11,540,323 14,257,749 18,834,371
6. Revenue of financial operations 1,453,262 3,271,174 3,576,996 3,718,370 4,245,327
7. Financial expense 3,213,521 2,302,119 2,581,466 3,486,326 1,771,107
-In which: Loan interest expenses 794,395 616,255 481,500 374,730 314,392
8. Profit or loss from joint ventures, associated companies 1,606,991 -1,849,440 283,023 284,300 407,361
9. Cost of sales 1,881,438 1,903,540 2,580,717 3,790,472 4,488,422
10. Enterprise administration expenses 3,834,306 3,901,774 7,276,696 7,485,388 6,817,931
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,014,670 629,653 2,961,463 3,498,233 10,409,599
12. Other income 198,052 169,141 127,594 169,990 395,874
13. Other expenses 114,050 -194,092 67,998 66,506 85,089
14. Other profit (12)-(13) 84,003 363,233 59,596 103,485 310,785
15. Total accounting profit before tax (11)+(14) 1,098,673 992,886 3,021,059 3,601,718 10,720,384
16. Costs of current corporate income tax 688,934 743,144 851,829 1,467,344 2,743,932
17. Costs of deferred corporate income tax 51,750 468,863 619,942 649,335 789,313
18. Costs of corporate income tax (16)+(17) 740,683 1,212,007 1,471,770 2,116,678 3,533,245
19. Profit after corporate income tax (15)-(18) 357,990 -219,121 1,549,288 1,485,039 7,187,139
20. Interest after tax of shareholders who not control -123,606 624,929 689,627 1,040,078 1,553,047
21. Profit after tax of parent company shareholders (19)-(20) 481,596 -844,049 859,661 444,961 5,634,092
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)