Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 7,563,572 7,906,934 8,678,636 9,130,053 9,639,526
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,563,572 7,906,934 8,678,636 9,130,053 9,639,526
4. Cost of goods sold 3,432,679 3,775,688 3,863,639 4,387,318 4,502,516
5. Gross profit (3)-(4) 4,130,893 4,131,246 4,814,998 4,742,735 5,137,010
6. Revenue of financial operations 687,720 1,555,153 1,412,402 -909,009 2,181,092
7. Financial expense 460,052 783,906 970,731 836,113 -817,217
-In which: Loan interest expenses 75,686 95,776 89,199 94,384 36,586
8. Profit or loss from joint ventures, associated companies 59,932 110,060 109,263 115,776 72,261
9. Cost of sales 1,241,519 1,090,262 1,277,270 942,627 1,170,982
10. Enterprise administration expenses 1,932,547 1,481,923 1,894,972 966,669 2,476,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,244,426 2,440,369 2,193,691 1,204,093 4,559,916
12. Other income 78,863 57,757 72,075 73,167 201,072
13. Other expenses 26,387 18,980 13,378 -20,243 77,938
14. Other profit (12)-(13) 52,475 38,778 58,698 93,410 123,134
15. Total accounting profit before tax (11)+(14) 1,296,902 2,479,147 2,252,388 1,297,504 4,683,050
16. Costs of current corporate income tax 678,040 454,239 667,978 861,325 746,349
17. Costs of deferred corporate income tax -81,817 391,415 370,790 -185,834 226,984
18. Costs of corporate income tax (16)+(17) 596,223 845,653 1,038,767 675,491 973,333
19. Profit after corporate income tax (15)-(18) 700,679 1,633,493 1,213,621 622,013 3,709,716
20. Interest after tax of shareholders who not control 297,307 337,522 386,062 443,706 388,278
21. Profit after tax of parent company shareholders (19)-(20) 403,372 1,295,971 827,559 178,307 3,321,438
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)