Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,678,636 9,130,053 9,639,526 9,656,541 10,514,402
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,678,636 9,130,053 9,639,526 9,656,541 10,514,402
4. Cost of goods sold 3,863,639 4,387,318 4,502,516 4,692,253 4,918,527
5. Gross profit (3)-(4) 4,814,998 4,742,735 5,137,010 4,964,288 5,595,876
6. Revenue of financial operations 1,412,402 -909,009 2,181,092 570,166 1,330,459
7. Financial expense 970,731 836,113 -817,217 1,782,392 -34,785
-In which: Loan interest expenses 89,199 94,384 36,586 110,736 72,216
8. Profit or loss from joint ventures, associated companies 109,263 115,776 72,261 129,898 175,138
9. Cost of sales 1,277,270 942,627 1,170,982 1,043,168 1,301,262
10. Enterprise administration expenses 1,894,972 966,669 2,476,682 1,711,104 1,914,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,193,691 1,204,093 4,559,916 1,127,687 3,920,416
12. Other income 72,075 73,167 201,072 203,602 87,472
13. Other expenses 13,378 -20,243 77,938 21,245 30,960
14. Other profit (12)-(13) 58,698 93,410 123,134 182,358 56,512
15. Total accounting profit before tax (11)+(14) 2,252,388 1,297,504 4,683,050 1,310,045 3,976,928
16. Costs of current corporate income tax 667,978 861,325 746,349 651,775 826,948
17. Costs of deferred corporate income tax 370,790 -185,834 226,984 250,321 268,264
18. Costs of corporate income tax (16)+(17) 1,038,767 675,491 973,333 902,096 1,095,212
19. Profit after corporate income tax (15)-(18) 1,213,621 622,013 3,709,716 407,949 2,881,716
20. Interest after tax of shareholders who not control 386,062 443,706 388,278 440,408 492,600
21. Profit after tax of parent company shareholders (19)-(20) 827,559 178,307 3,321,438 -32,459 2,389,115
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)