Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,880,444 1,682,259 2,733,769 2,284,066 3,880,043
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,880,444 1,682,259 2,733,769 2,284,066 3,880,043
4. Cost of goods sold 3,876,691 1,666,104 2,730,768 2,272,287 3,873,354
5. Gross profit (3)-(4) 3,753 16,155 3,001 11,778 6,690
6. Revenue of financial operations 163,066 77,511 110,607 71,575 109,805
7. Financial expense 148,873 91,321 105,584 80,562 102,417
-In which: Loan interest expenses 54,084 50,396 41,594 46,869 48,954
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,364 952 1,187 1,190 937
10. Enterprise administration expenses 1,985 1,025 1,447 1,286 1,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,597 369 5,391 315 11,384
12. Other income 51 71 3,473 193 68
13. Other expenses 6 61 0
14. Other profit (12)-(13) 45 71 3,411 193 68
15. Total accounting profit before tax (11)+(14) 14,642 441 8,802 508 11,452
16. Costs of current corporate income tax 3,018 88 1,760 102 2,372
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,018 88 1,760 102 2,372
19. Profit after corporate income tax (15)-(18) 11,623 352 7,042 407 9,080
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,623 352 7,042 407 9,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)