Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,573,513 3,118,502 3,184,030 3,378,223 3,269,852
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,573,513 3,118,502 3,184,030 3,378,223 3,269,852
4. Cost of goods sold 2,570,949 3,108,962 3,177,018 3,369,003 3,263,316
5. Gross profit (3)-(4) 2,563 9,540 7,012 9,221 6,537
6. Revenue of financial operations 119,191 61,444 124,728 96,089 163,799
7. Financial expense 110,721 68,787 116,425 102,698 158,449
-In which: Loan interest expenses 45,644 22,997 29,598 54,767 66,011
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 765 635 2,131 1,190 1,385
10. Enterprise administration expenses 1,434 1,141 1,709 984 1,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,834 420 11,475 437 9,201
12. Other income 342 57 57 54 66
13. Other expenses 0 1 11 0
14. Other profit (12)-(13) 342 56 46 54 66
15. Total accounting profit before tax (11)+(14) 9,176 476 11,521 491 9,268
16. Costs of current corporate income tax 1,835 95 2,386 98 1,854
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,835 95 2,386 98 1,854
19. Profit after corporate income tax (15)-(18) 7,340 381 9,135 392 7,414
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,340 381 9,135 392 7,414
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0