Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,118,502 3,184,030 3,378,223 3,269,852 2,882,774
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,118,502 3,184,030 3,378,223 3,269,852 2,882,774
4. Cost of goods sold 3,108,962 3,177,018 3,369,003 3,263,316 2,877,461
5. Gross profit (3)-(4) 9,540 7,012 9,221 6,537 5,313
6. Revenue of financial operations 61,444 124,728 96,089 163,799 118,630
7. Financial expense 68,787 116,425 102,698 158,449 121,390
-In which: Loan interest expenses 22,997 29,598 54,767 66,011 67,836
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 635 2,131 1,190 1,385 897
10. Enterprise administration expenses 1,141 1,709 984 1,300 1,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 420 11,475 437 9,201 424
12. Other income 57 57 54 66 85
13. Other expenses 1 11 0
14. Other profit (12)-(13) 56 46 54 66 85
15. Total accounting profit before tax (11)+(14) 476 11,521 491 9,268 509
16. Costs of current corporate income tax 95 2,386 98 1,854 102
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 95 2,386 98 1,854 102
19. Profit after corporate income tax (15)-(18) 381 9,135 392 7,414 407
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 381 9,135 392 7,414 407
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0