Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,284,066 3,880,043 2,999,317 2,573,513 3,118,502
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,284,066 3,880,043 2,999,317 2,573,513 3,118,502
4. Cost of goods sold 2,272,287 3,873,354 2,984,302 2,570,949 3,108,962
5. Gross profit (3)-(4) 11,778 6,690 15,016 2,563 9,540
6. Revenue of financial operations 71,575 109,805 59,765 119,191 61,444
7. Financial expense 80,562 102,417 72,789 110,721 68,787
-In which: Loan interest expenses 46,869 48,954 48,483 45,644 22,997
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,190 937 417 765 635
10. Enterprise administration expenses 1,286 1,756 1,146 1,434 1,141
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 315 11,384 429 8,834 420
12. Other income 193 68 53 342 57
13. Other expenses 0 0 0 1
14. Other profit (12)-(13) 193 68 53 342 56
15. Total accounting profit before tax (11)+(14) 508 11,452 481 9,176 476
16. Costs of current corporate income tax 102 2,372 96 1,835 95
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 102 2,372 96 1,835 95
19. Profit after corporate income tax (15)-(18) 407 9,080 385 7,340 381
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 407 9,080 385 7,340 381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)