Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,880,043 2,999,317 2,573,513 3,118,502 3,184,030
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,880,043 2,999,317 2,573,513 3,118,502 3,184,030
4. Cost of goods sold 3,873,354 2,984,302 2,570,949 3,108,962 3,177,018
5. Gross profit (3)-(4) 6,690 15,016 2,563 9,540 7,012
6. Revenue of financial operations 109,805 59,765 119,191 61,444 124,728
7. Financial expense 102,417 72,789 110,721 68,787 116,425
-In which: Loan interest expenses 48,954 48,483 45,644 22,997 29,598
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 937 417 765 635 2,131
10. Enterprise administration expenses 1,756 1,146 1,434 1,141 1,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,384 429 8,834 420 11,475
12. Other income 68 53 342 57 57
13. Other expenses 0 0 0 1 11
14. Other profit (12)-(13) 68 53 342 56 46
15. Total accounting profit before tax (11)+(14) 11,452 481 9,176 476 11,521
16. Costs of current corporate income tax 2,372 96 1,835 95 2,386
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,372 96 1,835 95 2,386
19. Profit after corporate income tax (15)-(18) 9,080 385 7,340 381 9,135
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,080 385 7,340 381 9,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)