Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 263,052 303,098 256,328 297,774 303,730
2. Deductions of revenue 0
3. Net revenues (1)-(2) 263,052 303,098 256,328 297,774 303,730
4. Cost of goods sold 151,311 202,736 127,941 148,135 138,354
5. Gross profit (3)-(4) 111,741 100,362 128,386 149,640 165,376
6. Revenue of financial operations 3,979 4,495 5,314 9,312 7,017
7. Financial expense 543 48 107 123 39
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,565 15,878 12,102 18,695 24,619
10. Enterprise administration expenses 11,052 490 6,828 6,793 7,677
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,560 88,441 114,664 133,340 140,058
12. Other income 510 42 11,339 7,792 850
13. Other expenses 558 171 23 3
14. Other profit (12)-(13) -47 -129 11,316 7,789 850
15. Total accounting profit before tax (11)+(14) 92,512 88,312 125,980 141,129 140,908
16. Costs of current corporate income tax 9,420 17,844 14,725 15,919 15,698
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,420 17,844 14,725 15,919 15,698
19. Profit after corporate income tax (15)-(18) 83,092 70,468 111,255 125,211 125,210
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 83,092 70,468 111,255 125,211 125,210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)