Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 303,098 256,328 297,774 303,730 295,396
2. Deductions of revenue 0
3. Net revenues (1)-(2) 303,098 256,328 297,774 303,730 295,396
4. Cost of goods sold 202,736 127,941 148,135 138,354 136,343
5. Gross profit (3)-(4) 100,362 128,386 149,640 165,376 159,052
6. Revenue of financial operations 4,495 5,314 9,312 7,017 11,041
7. Financial expense 48 107 123 39 135
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,878 12,102 18,695 24,619 14,307
10. Enterprise administration expenses 490 6,828 6,793 7,677 4,828
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,441 114,664 133,340 140,058 150,823
12. Other income 42 11,339 7,792 850 8
13. Other expenses 171 23 3 0
14. Other profit (12)-(13) -129 11,316 7,789 850 8
15. Total accounting profit before tax (11)+(14) 88,312 125,980 141,129 140,908 150,831
16. Costs of current corporate income tax 17,844 14,725 15,919 15,698 15,832
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 17,844 14,725 15,919 15,698 15,832
19. Profit after corporate income tax (15)-(18) 70,468 111,255 125,211 125,210 134,998
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 70,468 111,255 125,211 125,210 134,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)