Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 256,328 297,774 303,730 295,396 289,063
2. Deductions of revenue 0
3. Net revenues (1)-(2) 256,328 297,774 303,730 295,396 289,063
4. Cost of goods sold 127,941 148,135 138,354 136,343 140,672
5. Gross profit (3)-(4) 128,386 149,640 165,376 159,052 148,391
6. Revenue of financial operations 5,314 9,312 7,017 11,041 8,975
7. Financial expense 107 123 39 135 242
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,102 18,695 24,619 14,307 18,977
10. Enterprise administration expenses 6,828 6,793 7,677 4,828 4,688
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 114,664 133,340 140,058 150,823 133,459
12. Other income 11,339 7,792 850 8 43
13. Other expenses 23 3 0
14. Other profit (12)-(13) 11,316 7,789 850 8 43
15. Total accounting profit before tax (11)+(14) 125,980 141,129 140,908 150,831 133,502
16. Costs of current corporate income tax 14,725 15,919 15,698 15,832 14,415
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,725 15,919 15,698 15,832 14,415
19. Profit after corporate income tax (15)-(18) 111,255 125,211 125,210 134,998 119,086
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 111,255 125,211 125,210 134,998 119,086
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0