Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 253,733 242,155 284,728 263,052 303,098
2. Deductions of revenue 0
3. Net revenues (1)-(2) 253,733 242,155 284,728 263,052 303,098
4. Cost of goods sold 145,890 122,664 169,360 151,311 202,736
5. Gross profit (3)-(4) 107,843 119,491 115,369 111,741 100,362
6. Revenue of financial operations 8,574 5,568 7,574 3,979 4,495
7. Financial expense 1,012 -356 600 543 48
-In which: Loan interest expenses 333 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,009 9,402 8,439 11,565 15,878
10. Enterprise administration expenses 8,040 8,875 9,966 11,052 490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 98,355 107,138 103,937 92,560 88,441
12. Other income 26 5 510 42
13. Other expenses 326 1,079 558 171
14. Other profit (12)-(13) -300 -1,079 5 -47 -129
15. Total accounting profit before tax (11)+(14) 98,056 106,058 103,942 92,512 88,312
16. Costs of current corporate income tax 10,970 11,639 11,196 9,420 17,844
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 10,970 11,639 11,196 9,420 17,844
19. Profit after corporate income tax (15)-(18) 87,086 94,419 92,746 83,092 70,468
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 87,086 94,419 92,746 83,092 70,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)