Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 16,123,733 18,387,959 16,511,755 17,391,519 18,418,383
2. Deductions of revenue 30,056 23,618 24,766 29,914 19,115
3. Net revenues (1)-(2) 16,093,677 18,364,342 16,486,989 17,361,605 18,399,267
4. Cost of goods sold 13,869,049 16,357,648 15,275,981 15,450,283 16,019,931
5. Gross profit (3)-(4) 2,224,628 2,006,694 1,211,008 1,911,322 2,379,337
6. Revenue of financial operations 306,702 561,682 348,012 333,006 367,761
7. Financial expense 277,568 622,180 498,021 516,595 453,256
-In which: Loan interest expenses 234,196 294,304 323,398 279,195 377,008
8. Profit or loss from joint ventures, associated companies 570,037 690,324 559,123 533,004 676,467
9. Cost of sales 511,300 575,689 450,753 508,735 504,544
10. Enterprise administration expenses 845,054 827,369 850,026 948,999 1,019,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,467,446 1,233,461 319,343 803,003 1,446,390
12. Other income 73,309 88,559 216,631 82,651 69,165
13. Other expenses 95,145 110,906 57,219 50,122 36,474
14. Other profit (12)-(13) -21,836 -22,347 159,412 32,529 32,691
15. Total accounting profit before tax (11)+(14) 1,445,610 1,211,114 478,755 835,531 1,479,081
16. Costs of current corporate income tax 137,314 132,415 101,973 119,865 139,918
17. Costs of deferred corporate income tax -4,232 9,136 43,369 30,445 3,404
18. Costs of corporate income tax (16)+(17) 133,082 141,551 145,342 150,310 143,322
19. Profit after corporate income tax (15)-(18) 1,312,528 1,069,563 333,413 685,221 1,335,759
20. Interest after tax of shareholders who not control 455,972 420,766 271,498 312,963 463,038
21. Profit after tax of parent company shareholders (19)-(20) 856,556 648,797 61,915 372,259 872,721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)