Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,003,501 16,123,733 18,387,959 16,511,755 17,391,519
2. Deductions of revenue 31,030 30,056 23,618 24,766 29,914
3. Net revenues (1)-(2) 13,972,471 16,093,677 18,364,342 16,486,989 17,361,605
4. Cost of goods sold 12,700,986 13,869,049 16,357,648 15,275,981 15,450,283
5. Gross profit (3)-(4) 1,271,485 2,224,628 2,006,694 1,211,008 1,911,322
6. Revenue of financial operations 247,961 306,702 561,682 348,012 333,006
7. Financial expense 381,218 277,568 622,180 498,021 516,595
-In which: Loan interest expenses 323,391 234,196 294,304 323,398 279,195
8. Profit or loss from joint ventures, associated companies 543,618 570,037 690,324 559,123 533,004
9. Cost of sales 438,895 511,300 575,689 450,753 508,735
10. Enterprise administration expenses 643,398 845,054 827,369 850,026 948,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 599,555 1,467,446 1,233,461 319,343 803,003
12. Other income 66,255 73,309 88,559 216,631 82,651
13. Other expenses 55,222 95,145 110,906 57,219 50,122
14. Other profit (12)-(13) 11,033 -21,836 -22,347 159,412 32,529
15. Total accounting profit before tax (11)+(14) 610,587 1,445,610 1,211,114 478,755 835,531
16. Costs of current corporate income tax 34,758 137,314 132,415 101,973 119,865
17. Costs of deferred corporate income tax 6,381 -4,232 9,136 43,369 30,445
18. Costs of corporate income tax (16)+(17) 41,139 133,082 141,551 145,342 150,310
19. Profit after corporate income tax (15)-(18) 569,448 1,312,528 1,069,563 333,413 685,221
20. Interest after tax of shareholders who not control 288,010 455,972 420,766 271,498 312,963
21. Profit after tax of parent company shareholders (19)-(20) 281,438 856,556 648,797 61,915 372,259
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)