Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 4,591,106 4,831,919 4,271,869 4,455,791 5,060,136
2. Deductions of revenue 2,783 12,629 4,311 5,470 5,049
3. Net revenues (1)-(2) 4,588,323 4,819,290 4,267,559 4,450,322 5,055,087
4. Cost of goods sold 4,078,102 4,232,416 3,751,591 3,792,795 4,458,863
5. Gross profit (3)-(4) 510,222 586,874 515,968 657,527 596,224
6. Revenue of financial operations 65,523 80,106 76,156 113,723 52,899
7. Financial expense 63,210 133,658 111,664 157,441 77,191
-In which: Loan interest expenses 48,520 56,200 70,529 92,527 40,985
8. Profit or loss from joint ventures, associated companies 117,035 179,542 127,158 130,948 214,923
9. Cost of sales 135,401 143,154 119,784 121,584 131,189
10. Enterprise administration expenses 271,090 264,535 222,993 248,261 283,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 223,079 305,174 264,841 374,912 372,181
12. Other income 18,066 38,071 11,822 13,682 17,977
13. Other expenses 18,048 13,338 5,641 8,223 12,464
14. Other profit (12)-(13) 18 24,733 6,181 5,459 5,514
15. Total accounting profit before tax (11)+(14) 223,097 329,908 271,022 380,371 377,694
16. Costs of current corporate income tax 28,737 43,381 19,796 51,521 30,378
17. Costs of deferred corporate income tax -35,925 7,875 483 -1,971 -11,989
18. Costs of corporate income tax (16)+(17) -7,188 51,255 20,280 49,551 18,389
19. Profit after corporate income tax (15)-(18) 230,285 278,652 250,742 330,821 359,305
20. Interest after tax of shareholders who not control 100,917 78,200 78,624 181,874 134,140
21. Profit after tax of parent company shareholders (19)-(20) 129,368 200,453 172,118 148,947 225,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)