Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,961,850 4,136,188 4,591,106 4,831,919 4,271,869
2. Deductions of revenue 5,348 9,154 2,783 12,629 4,311
3. Net revenues (1)-(2) 3,956,502 4,127,034 4,588,323 4,819,290 4,267,559
4. Cost of goods sold 3,611,194 3,648,568 4,078,102 4,232,416 3,751,591
5. Gross profit (3)-(4) 345,308 478,466 510,222 586,874 515,968
6. Revenue of financial operations 76,855 66,197 65,523 80,106 76,156
7. Financial expense 127,365 135,120 63,210 133,658 111,664
-In which: Loan interest expenses 79,843 55,558 48,520 56,200 70,529
8. Profit or loss from joint ventures, associated companies 116,430 112,135 117,035 179,542 127,158
9. Cost of sales 110,998 121,846 135,401 143,154 119,784
10. Enterprise administration expenses 201,991 222,205 271,090 264,535 222,993
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 98,239 177,627 223,079 305,174 264,841
12. Other income 11,965 16,861 18,066 38,071 11,822
13. Other expenses 8,229 12,992 18,048 13,338 5,641
14. Other profit (12)-(13) 3,737 3,869 18 24,733 6,181
15. Total accounting profit before tax (11)+(14) 101,975 181,496 223,097 329,908 271,022
16. Costs of current corporate income tax 15,776 31,393 28,737 43,381 19,796
17. Costs of deferred corporate income tax 14,301 18,494 -35,925 7,875 483
18. Costs of corporate income tax (16)+(17) 30,077 49,887 -7,188 51,255 20,280
19. Profit after corporate income tax (15)-(18) 71,898 131,609 230,285 278,652 250,742
20. Interest after tax of shareholders who not control 35,443 49,990 100,917 78,200 78,624
21. Profit after tax of parent company shareholders (19)-(20) 36,456 81,619 129,368 200,453 172,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)