Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,060,136 4,651,347 4,489,572 5,013,880 5,304,711
2. Deductions of revenue 5,049 3,717 3,450 5,984 9,014
3. Net revenues (1)-(2) 5,055,087 4,647,630 4,486,121 5,007,897 5,295,697
4. Cost of goods sold 4,458,863 4,044,443 3,897,230 4,221,976 4,515,755
5. Gross profit (3)-(4) 596,224 603,187 588,891 785,921 779,941
6. Revenue of financial operations 52,899 126,029 100,042 104,963 92,694
7. Financial expense 77,191 124,718 100,054 109,202 59,930
-In which: Loan interest expenses 40,985 172,864 82,922 92,297 59,937
8. Profit or loss from joint ventures, associated companies 214,923 202,802 140,969 158,989 162,116
9. Cost of sales 131,189 129,396 131,269 137,219 146,359
10. Enterprise administration expenses 283,484 258,861 246,867 252,992 289,934
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 372,181 419,043 351,712 550,460 538,529
12. Other income 17,977 25,382 13,311 41,819 6,080
13. Other expenses 12,464 10,014 9,424 17,731 4,459
14. Other profit (12)-(13) 5,514 15,368 3,887 24,088 1,621
15. Total accounting profit before tax (11)+(14) 377,694 434,410 355,599 574,548 540,150
16. Costs of current corporate income tax 30,378 36,765 29,549 57,652 104,400
17. Costs of deferred corporate income tax -11,989 5,294 -6,102 -8,636 -18,254
18. Costs of corporate income tax (16)+(17) 18,389 42,059 23,447 49,015 86,146
19. Profit after corporate income tax (15)-(18) 359,305 392,351 332,153 525,533 454,004
20. Interest after tax of shareholders who not control 134,140 97,717 90,004 240,055 129,511
21. Profit after tax of parent company shareholders (19)-(20) 225,165 294,634 242,149 285,478 324,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)