Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,831,919 4,271,869 4,455,791 5,060,136 4,651,347
2. Deductions of revenue 12,629 4,311 5,470 5,049 3,717
3. Net revenues (1)-(2) 4,819,290 4,267,559 4,450,322 5,055,087 4,647,630
4. Cost of goods sold 4,232,416 3,751,591 3,792,795 4,458,863 4,044,443
5. Gross profit (3)-(4) 586,874 515,968 657,527 596,224 603,187
6. Revenue of financial operations 80,106 76,156 113,723 52,899 126,029
7. Financial expense 133,658 111,664 157,441 77,191 124,718
-In which: Loan interest expenses 56,200 70,529 92,527 40,985 172,864
8. Profit or loss from joint ventures, associated companies 179,542 127,158 130,948 214,923 202,802
9. Cost of sales 143,154 119,784 121,584 131,189 129,396
10. Enterprise administration expenses 264,535 222,993 248,261 283,484 258,861
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 305,174 264,841 374,912 372,181 419,043
12. Other income 38,071 11,822 13,682 17,977 25,382
13. Other expenses 13,338 5,641 8,223 12,464 10,014
14. Other profit (12)-(13) 24,733 6,181 5,459 5,514 15,368
15. Total accounting profit before tax (11)+(14) 329,908 271,022 380,371 377,694 434,410
16. Costs of current corporate income tax 43,381 19,796 51,521 30,378 36,765
17. Costs of deferred corporate income tax 7,875 483 -1,971 -11,989 5,294
18. Costs of corporate income tax (16)+(17) 51,255 20,280 49,551 18,389 42,059
19. Profit after corporate income tax (15)-(18) 278,652 250,742 330,821 359,305 392,351
20. Interest after tax of shareholders who not control 78,200 78,624 181,874 134,140 97,717
21. Profit after tax of parent company shareholders (19)-(20) 200,453 172,118 148,947 225,165 294,634
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)