Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,136,188 4,591,106 4,831,919 4,271,869 4,455,791
2. Deductions of revenue 9,154 2,783 12,629 4,311 5,470
3. Net revenues (1)-(2) 4,127,034 4,588,323 4,819,290 4,267,559 4,450,322
4. Cost of goods sold 3,648,568 4,078,102 4,232,416 3,751,591 3,792,795
5. Gross profit (3)-(4) 478,466 510,222 586,874 515,968 657,527
6. Revenue of financial operations 66,197 65,523 80,106 76,156 113,723
7. Financial expense 135,120 63,210 133,658 111,664 157,441
-In which: Loan interest expenses 55,558 48,520 56,200 70,529 92,527
8. Profit or loss from joint ventures, associated companies 112,135 117,035 179,542 127,158 130,948
9. Cost of sales 121,846 135,401 143,154 119,784 121,584
10. Enterprise administration expenses 222,205 271,090 264,535 222,993 248,261
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 177,627 223,079 305,174 264,841 374,912
12. Other income 16,861 18,066 38,071 11,822 13,682
13. Other expenses 12,992 18,048 13,338 5,641 8,223
14. Other profit (12)-(13) 3,869 18 24,733 6,181 5,459
15. Total accounting profit before tax (11)+(14) 181,496 223,097 329,908 271,022 380,371
16. Costs of current corporate income tax 31,393 28,737 43,381 19,796 51,521
17. Costs of deferred corporate income tax 18,494 -35,925 7,875 483 -1,971
18. Costs of corporate income tax (16)+(17) 49,887 -7,188 51,255 20,280 49,551
19. Profit after corporate income tax (15)-(18) 131,609 230,285 278,652 250,742 330,821
20. Interest after tax of shareholders who not control 49,990 100,917 78,200 78,624 181,874
21. Profit after tax of parent company shareholders (19)-(20) 81,619 129,368 200,453 172,118 148,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)