Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,271,869 4,455,791 5,060,136 4,651,347 4,489,572
2. Deductions of revenue 4,311 5,470 5,049 3,717 3,450
3. Net revenues (1)-(2) 4,267,559 4,450,322 5,055,087 4,647,630 4,486,121
4. Cost of goods sold 3,751,591 3,792,795 4,458,863 4,044,443 3,897,230
5. Gross profit (3)-(4) 515,968 657,527 596,224 603,187 588,891
6. Revenue of financial operations 76,156 113,723 52,899 126,029 100,042
7. Financial expense 111,664 157,441 77,191 124,718 100,054
-In which: Loan interest expenses 70,529 92,527 40,985 172,864 82,922
8. Profit or loss from joint ventures, associated companies 127,158 130,948 214,923 202,802 140,969
9. Cost of sales 119,784 121,584 131,189 129,396 131,269
10. Enterprise administration expenses 222,993 248,261 283,484 258,861 246,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 264,841 374,912 372,181 419,043 351,712
12. Other income 11,822 13,682 17,977 25,382 13,311
13. Other expenses 5,641 8,223 12,464 10,014 9,424
14. Other profit (12)-(13) 6,181 5,459 5,514 15,368 3,887
15. Total accounting profit before tax (11)+(14) 271,022 380,371 377,694 434,410 355,599
16. Costs of current corporate income tax 19,796 51,521 30,378 36,765 29,549
17. Costs of deferred corporate income tax 483 -1,971 -11,989 5,294 -6,102
18. Costs of corporate income tax (16)+(17) 20,280 49,551 18,389 42,059 23,447
19. Profit after corporate income tax (15)-(18) 250,742 330,821 359,305 392,351 332,153
20. Interest after tax of shareholders who not control 78,624 181,874 134,140 97,717 90,004
21. Profit after tax of parent company shareholders (19)-(20) 172,118 148,947 225,165 294,634 242,149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)