Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 9,060,329 13,472,540 10,078,682 12,586,710 12,074,001
2. Deductions of revenue 6,080 233,116 40,105 51,561 47,763
3. Net revenues (1)-(2) 9,054,249 13,239,424 10,038,577 12,535,149 12,026,238
4. Cost of goods sold 7,302,084 10,265,697 8,593,955 10,644,026 10,043,008
5. Gross profit (3)-(4) 1,752,165 2,973,727 1,444,622 1,891,123 1,983,230
6. Revenue of financial operations 201,068 459,154 371,070 428,061 364,382
7. Financial expense 106,927 395,877 222,055 221,505 107,319
-In which: Loan interest expenses 34,702 97,376 133,377 73,331 54,043
8. Profit or loss from joint ventures, associated companies -438 223 801 2,239 0
9. Cost of sales 343,627 422,598 217,422 292,605 251,504
10. Enterprise administration expenses 212,355 298,068 299,608 345,904 316,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,289,887 2,316,562 1,077,407 1,461,410 1,672,759
12. Other income 22,387 34,411 49,039 66,861 50,120
13. Other expenses 24,471 30,659 18,513 31,797 37,294
14. Other profit (12)-(13) -2,084 3,751 30,526 35,064 12,826
15. Total accounting profit before tax (11)+(14) 1,287,803 2,320,313 1,107,933 1,496,474 1,685,585
16. Costs of current corporate income tax 183,187 299,331 156,325 190,428 240,040
17. Costs of deferred corporate income tax -5,520 6,407 2,011 -4,706 -5,539
18. Costs of corporate income tax (16)+(17) 177,667 305,737 158,336 185,722 234,501
19. Profit after corporate income tax (15)-(18) 1,110,136 2,014,576 949,597 1,310,752 1,451,084
20. Interest after tax of shareholders who not control 8,910 37,734 53,081 77,058 88,049
21. Profit after tax of parent company shareholders (19)-(20) 1,101,226 1,976,842 896,516 1,233,694 1,363,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)