Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,165,406 9,060,329 13,472,540 10,078,682 12,586,710
2. Deductions of revenue 128,226 6,080 233,116 40,105 51,561
3. Net revenues (1)-(2) 7,037,180 9,054,249 13,239,424 10,038,577 12,535,149
4. Cost of goods sold 6,036,114 7,302,084 10,265,697 8,593,955 10,644,026
5. Gross profit (3)-(4) 1,001,066 1,752,165 2,973,727 1,444,622 1,891,123
6. Revenue of financial operations 233,253 201,068 459,154 371,070 428,061
7. Financial expense 107,259 106,927 395,877 222,055 221,505
-In which: Loan interest expenses 38,408 34,702 97,376 133,377 73,331
8. Profit or loss from joint ventures, associated companies 19 -438 223 801 2,239
9. Cost of sales 171,094 343,627 422,598 217,422 292,605
10. Enterprise administration expenses 147,289 212,355 298,068 299,608 345,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 808,696 1,289,887 2,316,562 1,077,407 1,461,410
12. Other income 14,223 22,387 34,411 49,039 66,861
13. Other expenses 31,838 24,471 30,659 18,513 31,797
14. Other profit (12)-(13) -17,615 -2,084 3,751 30,526 35,064
15. Total accounting profit before tax (11)+(14) 791,080 1,287,803 2,320,313 1,107,933 1,496,474
16. Costs of current corporate income tax 81,772 183,187 299,331 156,325 190,428
17. Costs of deferred corporate income tax 4,484 -5,520 6,407 2,011 -4,706
18. Costs of corporate income tax (16)+(17) 86,256 177,667 305,737 158,336 185,722
19. Profit after corporate income tax (15)-(18) 704,825 1,110,136 2,014,576 949,597 1,310,752
20. Interest after tax of shareholders who not control 0 8,910 37,734 53,081 77,058
21. Profit after tax of parent company shareholders (19)-(20) 704,825 1,101,226 1,976,842 896,516 1,233,694
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)