Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,860,329 3,213,181 3,293,106 3,220,094 2,656,682
2. Deductions of revenue 4,560 17,521 15,199 14,280 8,869
3. Net revenues (1)-(2) 2,855,768 3,195,660 3,277,906 3,205,814 2,647,814
4. Cost of goods sold 2,589,544 2,733,983 2,699,314 2,628,217 2,310,573
5. Gross profit (3)-(4) 266,224 461,677 578,593 577,597 337,241
6. Revenue of financial operations 106,750 117,011 56,257 147,990 89,668
7. Financial expense 33,922 56,831 80,911 49,789 57,075
-In which: Loan interest expenses 17,854 16,569 20,616 17,030 17,245
8. Profit or loss from joint ventures, associated companies 310 669 705 556 528
9. Cost of sales 67,785 70,991 89,774 64,055 52,519
10. Enterprise administration expenses 64,245 70,260 71,103 137,822 70,474
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 207,332 381,276 393,767 474,477 247,369
12. Other income 13,971 17,394 17,968 17,528 11,057
13. Other expenses 4,615 5,568 10,190 11,425 4,287
14. Other profit (12)-(13) 9,356 11,826 7,778 6,103 6,771
15. Total accounting profit before tax (11)+(14) 216,688 393,102 401,545 480,581 254,140
16. Costs of current corporate income tax 27,639 56,700 57,635 45,204 44,064
17. Costs of deferred corporate income tax -10 501 2,840 -5,176 -1,256
18. Costs of corporate income tax (16)+(17) 27,629 57,201 60,476 40,028 42,807
19. Profit after corporate income tax (15)-(18) 189,060 335,902 341,070 440,553 211,332
20. Interest after tax of shareholders who not control 19,397 21,920 20,444 15,178 18,277
21. Profit after tax of parent company shareholders (19)-(20) 169,663 313,981 320,625 425,374 193,056
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)