Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,399,361 2,860,329 3,213,181 3,293,106 3,220,094
2. Deductions of revenue 3,692 4,560 17,521 15,199 14,280
3. Net revenues (1)-(2) 2,395,669 2,855,768 3,195,660 3,277,906 3,205,814
4. Cost of goods sold 2,200,395 2,589,544 2,733,983 2,699,314 2,628,217
5. Gross profit (3)-(4) 195,274 266,224 461,677 578,593 577,597
6. Revenue of financial operations 73,887 106,750 117,011 56,257 147,990
7. Financial expense 37,072 33,922 56,831 80,911 49,789
-In which: Loan interest expenses 18,849 17,854 16,569 20,616 17,030
8. Profit or loss from joint ventures, associated companies 171 310 669 705 556
9. Cost of sales 63,468 67,785 70,991 89,774 64,055
10. Enterprise administration expenses 84,865 64,245 70,260 71,103 137,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,927 207,332 381,276 393,767 474,477
12. Other income 17,404 13,971 17,394 17,968 17,528
13. Other expenses 2,766 4,615 5,568 10,190 11,425
14. Other profit (12)-(13) 14,637 9,356 11,826 7,778 6,103
15. Total accounting profit before tax (11)+(14) 98,565 216,688 393,102 401,545 480,581
16. Costs of current corporate income tax 31,247 27,639 56,700 57,635 45,204
17. Costs of deferred corporate income tax 981 -10 501 2,840 -5,176
18. Costs of corporate income tax (16)+(17) 32,228 27,629 57,201 60,476 40,028
19. Profit after corporate income tax (15)-(18) 66,336 189,060 335,902 341,070 440,553
20. Interest after tax of shareholders who not control 18,692 19,397 21,920 20,444 15,178
21. Profit after tax of parent company shareholders (19)-(20) 47,645 169,663 313,981 320,625 425,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)