ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
47,227
|
128,071
|
210,762
|
3,340,436
|
3,480,640
|
I. Cash and cash equivalents
|
857
|
6,809
|
9,856
|
19,431
|
1,307
|
1. Cash
|
357
|
6,809
|
9,856
|
17,791
|
1,307
|
2. Cash equivalents
|
500
|
0
|
0
|
1,640
|
0
|
II. Short-term financial investments
|
23,000
|
0
|
0
|
292
|
292
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
23,000
|
0
|
0
|
292
|
292
|
III. Short-term receivables
|
4,379
|
99,670
|
181,927
|
1,765,142
|
1,830,409
|
1. Short-term receivables of customers
|
3,127
|
94,321
|
143,100
|
13,061
|
46,475
|
2. Prepayments to suppliers
|
109
|
1,168
|
587
|
246,250
|
225,059
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
35,000
|
1,036,067
|
1,038,658
|
6. Other short-term receivables
|
1,242
|
4,281
|
3,339
|
469,863
|
520,316
|
7. Provision for doubtful short-term receivables
|
-99
|
-99
|
-99
|
-99
|
-99
|
IV. Inventories
|
18,961
|
21,366
|
18,961
|
1,541,591
|
1,635,432
|
1. Inventories
|
19,845
|
22,250
|
19,845
|
1,542,475
|
1,636,316
|
2. Provision for decline in value of inventories
|
-884
|
-884
|
-884
|
-884
|
-884
|
V. Other current assets
|
30
|
225
|
17
|
13,980
|
13,200
|
1. Short-term prepaid expenses
|
0
|
0
|
17
|
1,263
|
0
|
2. Deductible VAT
|
30
|
225
|
0
|
7,556
|
7,759
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
5,161
|
5,440
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,834
|
326,574
|
377,993
|
1,634,916
|
679,470
|
I. Long-term receivables
|
8,880
|
3
|
3
|
145,003
|
148,080
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
77
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
3,000
|
5. Other long-term receivables
|
15,434
|
3
|
3
|
145,003
|
145,003
|
6. Provision for doubtful long-term receivables
|
-6,553
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,159
|
3,740
|
4,308
|
40,698
|
35,181
|
1. Tangible fixed assets
|
2,618
|
2,238
|
2,845
|
29,430
|
24,237
|
- Cost
|
5,703
|
4,876
|
5,899
|
41,255
|
37,192
|
- Accumulated depreciation
|
-3,086
|
-2,639
|
-3,055
|
-11,824
|
-12,955
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,541
|
1,502
|
1,464
|
11,268
|
10,944
|
- Cost
|
1,863
|
1,863
|
1,863
|
15,592
|
15,592
|
- Accumulated depreciation
|
-322
|
-361
|
-400
|
-4,325
|
-4,648
|
III. Real Estate Investments
|
26,512
|
27,436
|
38,712
|
8,819
|
10,301
|
- Cost
|
38,838
|
41,660
|
54,251
|
14,771
|
18,834
|
- Accumulated depreciation
|
-12,326
|
-14,224
|
-15,539
|
-5,952
|
-8,532
|
IV. Long-term assets in progress
|
0
|
9,381
|
13,167
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
9,381
|
13,167
|
0
|
0
|
IV. Long-term financial investments
|
0
|
285,600
|
320,600
|
999,897
|
34,981
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
285,600
|
320,600
|
999,897
|
34,981
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
283
|
414
|
1,203
|
282,228
|
309,638
|
1. Long-term prepaid expenses
|
283
|
414
|
1,203
|
282,228
|
309,638
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
158,270
|
141,289
|
TOTAL ASSETS
|
87,061
|
454,645
|
588,755
|
4,975,352
|
4,160,110
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
15,013
|
63,561
|
177,186
|
4,729,332
|
4,092,202
|
I. Current liabilities
|
11,635
|
60,429
|
174,261
|
1,963,267
|
1,887,748
|
1. Borrowings and short-term financial leased liabilities
|
0
|
20,000
|
77,657
|
358,854
|
279,114
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
878
|
28,364
|
75,087
|
113,002
|
152,348
|
4. Advances from customers
|
0
|
0
|
0
|
1,268,323
|
1,319,851
|
5. Taxes and other payables to the State Budget
|
5
|
998
|
8,282
|
29,552
|
3,655
|
6. Payables to employees
|
0
|
8
|
687
|
2,163
|
1,774
|
7. Short-term accrued expenses
|
139
|
349
|
1,035
|
1,840
|
17,270
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
23
|
110
|
0
|
0
|
0
|
11. Other short-term payables
|
10,588
|
10,597
|
10,885
|
187,936
|
112,143
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2
|
2
|
628
|
1,599
|
1,593
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,378
|
3,132
|
2,925
|
2,766,064
|
2,204,454
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
141,417
|
331,503
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
619
|
372
|
165
|
452,922
|
191,632
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
1,998,335
|
1,529,040
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
173,389
|
152,279
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,759
|
2,759
|
2,759
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
72,048
|
391,084
|
411,569
|
246,021
|
67,908
|
I. ShareHolder's equity
|
72,048
|
391,084
|
411,569
|
246,021
|
67,908
|
1. Owner's investment capital
|
70,000
|
380,000
|
380,000
|
380,000
|
380,000
|
2. Share capital surplus
|
0
|
-4,035
|
-4,035
|
-4,035
|
-4,035
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
868
|
868
|
2,293
|
4,413
|
4,413
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,180
|
14,250
|
33,311
|
-134,515
|
-312,627
|
- After tax undistributed profit accumulated to the end of prior period
|
643
|
1,180
|
12,113
|
29,230
|
-134,515
|
- Profit after tax undistributed this period
|
537
|
13,070
|
21,198
|
-163,744
|
-178,112
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
157
|
157
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
87,061
|
454,645
|
588,755
|
4,975,352
|
4,160,110
|