|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,747,978
|
2,697,686
|
2,703,169
|
46,356
|
47,097
|
|
I. Cash and cash equivalents
|
4,450
|
5,722
|
13,345
|
4,636
|
2,715
|
|
1. Cash
|
4,450
|
5,722
|
13,345
|
4,636
|
2,715
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
292
|
292
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
292
|
292
|
0
|
0
|
0
|
|
III. Short-term receivables
|
1,053,674
|
998,240
|
996,348
|
15,800
|
18,691
|
|
1. Short-term receivables of customers
|
51,449
|
19,658
|
14,650
|
15,162
|
17,928
|
|
2. Prepayments to suppliers
|
228,223
|
202,842
|
203,105
|
230
|
355
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
369,249
|
400,655
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
404,852
|
375,183
|
778,692
|
507
|
507
|
|
7. Provision for doubtful short-term receivables
|
-99
|
-99
|
-99
|
-99
|
-99
|
|
IV. Inventories
|
1,673,633
|
1,677,255
|
1,683,435
|
18,961
|
18,961
|
|
1. Inventories
|
1,674,516
|
1,678,139
|
1,684,318
|
19,845
|
19,845
|
|
2. Provision for decline in value of inventories
|
-884
|
-884
|
-884
|
-884
|
-884
|
|
V. Other current assets
|
15,930
|
16,178
|
10,042
|
6,958
|
6,729
|
|
1. Short-term prepaid expenses
|
0
|
0
|
66
|
0
|
0
|
|
2. Deductible VAT
|
15,919
|
16,041
|
9,839
|
6,958
|
6,729
|
|
3. Taxes and the State Receivables
|
11
|
137
|
137
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
696,965
|
694,011
|
693,172
|
75,153
|
73,670
|
|
I. Long-term receivables
|
156,479
|
145,025
|
145,008
|
8
|
8
|
|
1. Long-term customer's receivables
|
300
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
156,179
|
145,025
|
145,008
|
8
|
8
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
32,896
|
32,193
|
31,514
|
30,597
|
29,963
|
|
1. Tangible fixed assets
|
22,194
|
21,572
|
20,973
|
20,137
|
19,584
|
|
- Cost
|
37,192
|
37,192
|
37,192
|
35,955
|
35,955
|
|
- Accumulated depreciation
|
-14,998
|
-15,620
|
-16,219
|
-15,818
|
-16,371
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
10,702
|
10,621
|
10,540
|
10,460
|
10,379
|
|
- Cost
|
15,592
|
15,592
|
15,592
|
15,592
|
15,592
|
|
- Accumulated depreciation
|
-4,890
|
-4,971
|
-5,052
|
-5,132
|
-5,213
|
|
III. Real Estate Investments
|
9,593
|
9,357
|
9,121
|
8,886
|
8,650
|
|
- Cost
|
18,834
|
18,834
|
18,834
|
18,834
|
18,834
|
|
- Accumulated depreciation
|
-9,240
|
-9,476
|
-9,712
|
-9,948
|
-10,184
|
|
IV. Long-term assets in progress
|
0
|
0
|
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
|
0
|
0
|
|
IV. Long-term financial investments
|
35,050
|
35,050
|
35,050
|
34,437
|
34,437
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
35,050
|
35,050
|
35,050
|
35,000
|
35,000
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-563
|
-563
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
462,947
|
472,386
|
472,479
|
1,226
|
613
|
|
1. Long-term prepaid expenses
|
334,219
|
336,506
|
340,633
|
1,226
|
613
|
|
2. Deferred income tax assets
|
0
|
11,385
|
11,678
|
0
|
0
|
|
3. Other long-term assets
|
0
|
124,495
|
0
|
0
|
0
|
|
VI. Goodwills
|
128,728
|
0
|
120,168
|
0
|
0
|
|
TOTAL ASSETS
|
3,444,943
|
3,391,697
|
3,396,341
|
121,509
|
120,767
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,434,195
|
3,412,986
|
3,441,095
|
109,669
|
109,874
|
|
I. Current liabilities
|
2,932,255
|
2,901,949
|
2,983,144
|
109,564
|
109,768
|
|
1. Borrowings and short-term financial leased liabilities
|
625,093
|
801,389
|
988,882
|
20,556
|
20,556
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
122,549
|
82,380
|
80,357
|
2,316
|
2,328
|
|
4. Advances from customers
|
1,322,647
|
1,338,990
|
1,406,012
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
34,591
|
9,168
|
8,882
|
998
|
596
|
|
6. Payables to employees
|
973
|
1,531
|
879
|
242
|
210
|
|
7. Short-term accrued expenses
|
41,112
|
50,170
|
59,612
|
5,078
|
5,700
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
783,696
|
616,728
|
436,928
|
78,781
|
78,786
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,593
|
1,593
|
1,593
|
1,593
|
1,593
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
501,940
|
511,037
|
457,951
|
106
|
106
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
65,565
|
76,222
|
23,166
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,936
|
6,406
|
6,406
|
106
|
106
|
|
6. Borrowings and long-term financial leased liabilities
|
276,108
|
276,078
|
276,048
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
152,331
|
152,331
|
152,332
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
10,749
|
-21,289
|
-44,754
|
11,840
|
10,894
|
|
I. ShareHolder's equity
|
10,749
|
-21,289
|
-44,754
|
11,840
|
10,894
|
|
1. Owner's investment capital
|
380,000
|
380,000
|
380,000
|
380,000
|
380,000
|
|
2. Share capital surplus
|
-4,035
|
-4,035
|
-4,035
|
-4,035
|
-4,035
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
4,413
|
4,413
|
4,413
|
4,413
|
4,413
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-369,786
|
-401,824
|
-425,289
|
-368,539
|
-369,485
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-290,019
|
-290,019
|
-402,013
|
-364,235
|
-364,235
|
|
- Profit after tax undistributed this period
|
-79,768
|
-111,805
|
-23,276
|
-4,304
|
-5,250
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
156
|
157
|
157
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,444,943
|
3,391,697
|
3,396,341
|
121,509
|
120,767
|