Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 69,384 52,492 22,979 20,446 1,552
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69,384 52,492 22,979 20,446 1,552
4. Cost of goods sold 65,602 49,933 21,326 19,008 657
5. Gross profit (3)-(4) 3,782 2,559 1,653 1,438 895
6. Revenue of financial operations 10,981 10,976 186,355 7,573 7,347
7. Financial expense 61,749 54,900 212,940 24,423 31,955
-In which: Loan interest expenses 54,521 44,616 56,380 30,884 15,426
8. Profit or loss from joint ventures, associated companies 3,236 1,339 -220
9. Cost of sales 179 74 0 84 83
10. Enterprise administration expenses 12,039 11,248 9,222 8,500 8,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55,968 -51,348 -34,373 -23,996 -32,464
12. Other income 135 51 17 15
13. Other expenses 61 248 440 4 233
14. Other profit (12)-(13) 74 -197 -423 12 -233
15. Total accounting profit before tax (11)+(14) -55,895 -51,545 -34,796 -23,984 -32,697
16. Costs of current corporate income tax -439 118 1,689 301 413
17. Costs of deferred corporate income tax -391 -433 -19,909
18. Costs of corporate income tax (16)+(17) -830 -315 -18,219 301 413
19. Profit after corporate income tax (15)-(18) -55,065 -51,230 -16,577 -24,285 -33,110
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -55,065 -51,230 -16,577 -24,285 -33,110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)