Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,446 1,552 7,587 9,735 838
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,446 1,552 7,587 9,735 838
4. Cost of goods sold 19,008 657 6,875 8,886 458
5. Gross profit (3)-(4) 1,438 895 712 849 380
6. Revenue of financial operations 7,573 7,347 7,878 -207 4,357
7. Financial expense 24,423 31,955 20,909 22,358 19,227
-In which: Loan interest expenses 30,884 15,426 21,937 -1,003 15,159
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 84 83 83 113
10. Enterprise administration expenses 8,500 8,668 9,496 9,626 8,466
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,996 -32,464 -21,898 -31,454 -22,956
12. Other income 15 100 0 2
13. Other expenses 4 233 668 57 276
14. Other profit (12)-(13) 12 -233 -568 -57 -275
15. Total accounting profit before tax (11)+(14) -23,984 -32,697 -22,466 -31,510 -23,230
16. Costs of current corporate income tax 301 413 -94 527 46
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 301 413 -94 527 46
19. Profit after corporate income tax (15)-(18) -24,285 -33,110 -22,373 -32,037 -23,276
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -24,285 -33,110 -22,372 -32,037 -23,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)