Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,552 7,587 9,735 838 1,979
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,552 7,587 9,735 838 1,979
4. Cost of goods sold 657 6,875 8,886 458 749
5. Gross profit (3)-(4) 895 712 849 380 1,230
6. Revenue of financial operations 7,347 7,878 -207 4,357 40,745
7. Financial expense 31,955 20,909 22,358 19,227 26,285
-In which: Loan interest expenses 15,426 21,937 -1,003 15,159 -998
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 83 83 113 0
10. Enterprise administration expenses 8,668 9,496 9,626 8,466 -2,962
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -32,464 -21,898 -31,454 -22,956 18,653
12. Other income 100 0 2 -2
13. Other expenses 233 668 57 276 -275
14. Other profit (12)-(13) -233 -568 -57 -275 273
15. Total accounting profit before tax (11)+(14) -32,697 -22,466 -31,510 -23,230 18,926
16. Costs of current corporate income tax 413 -94 527 46 -46
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 413 -94 527 46 -46
19. Profit after corporate income tax (15)-(18) -33,110 -22,373 -32,037 -23,276 18,972
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -33,110 -22,372 -32,037 -23,276 18,972
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0