Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 212,820 48,887 116,033 157,603 128,379
2. Deductions of revenue 0 2 84
3. Net revenues (1)-(2) 212,820 48,887 116,033 157,601 128,295
4. Cost of goods sold 193,297 40,064 106,707 144,849 118,712
5. Gross profit (3)-(4) 19,523 8,823 9,325 12,752 9,583
6. Revenue of financial operations 12 6 77 30 6
7. Financial expense 3,563 4,111 4,231 4,678 5,524
-In which: Loan interest expenses 3,541 3,956 4,168 4,618 5,448
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 576 392 446 336 401
10. Enterprise administration expenses 1,083 1,087 1,483 1,222 1,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,313 3,239 3,241 6,546 2,113
12. Other income 26 2 0 1
13. Other expenses 84 11 40 81 287
14. Other profit (12)-(13) -58 -11 -38 -81 -286
15. Total accounting profit before tax (11)+(14) 14,255 3,228 3,203 6,465 1,827
16. Costs of current corporate income tax 2,873 648 678 1,309 428
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,873 648 678 1,309 428
19. Profit after corporate income tax (15)-(18) 11,382 2,580 2,525 5,157 1,399
20. Interest after tax of shareholders who not control 45 0 50 44 6
21. Profit after tax of parent company shareholders (19)-(20) 11,337 2,580 2,475 5,113 1,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)