Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 62,338 156,970 212,820 48,887 116,033
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,338 156,970 212,820 48,887 116,033
4. Cost of goods sold 58,136 151,740 193,297 40,064 106,707
5. Gross profit (3)-(4) 4,201 5,231 19,523 8,823 9,325
6. Revenue of financial operations 25 8 12 6 77
7. Financial expense 2,193 2,519 3,563 4,111 4,231
-In which: Loan interest expenses 2,067 2,427 3,541 3,956 4,168
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 549 416 576 392 446
10. Enterprise administration expenses 1,274 988 1,083 1,087 1,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 209 1,316 14,313 3,239 3,241
12. Other income 376 134 26 2
13. Other expenses 44 6 84 11 40
14. Other profit (12)-(13) 332 129 -58 -11 -38
15. Total accounting profit before tax (11)+(14) 542 1,445 14,255 3,228 3,203
16. Costs of current corporate income tax 61 289 2,873 648 678
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 61 289 2,873 648 678
19. Profit after corporate income tax (15)-(18) 481 1,155 11,382 2,580 2,525
20. Interest after tax of shareholders who not control 50 2 45 0 50
21. Profit after tax of parent company shareholders (19)-(20) 431 1,154 11,337 2,580 2,475
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)