Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 144,165 62,338 156,970 212,820 48,887
2. Deductions of revenue 4 0
3. Net revenues (1)-(2) 144,161 62,338 156,970 212,820 48,887
4. Cost of goods sold 139,915 58,136 151,740 193,297 40,064
5. Gross profit (3)-(4) 4,247 4,201 5,231 19,523 8,823
6. Revenue of financial operations 54 25 8 12 6
7. Financial expense 1,842 2,193 2,519 3,563 4,111
-In which: Loan interest expenses 1,786 2,067 2,427 3,541 3,956
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 742 549 416 576 392
10. Enterprise administration expenses 1,141 1,274 988 1,083 1,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 576 209 1,316 14,313 3,239
12. Other income 376 376 134 26
13. Other expenses 94 44 6 84 11
14. Other profit (12)-(13) 282 332 129 -58 -11
15. Total accounting profit before tax (11)+(14) 859 542 1,445 14,255 3,228
16. Costs of current corporate income tax 107 61 289 2,873 648
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 107 61 289 2,873 648
19. Profit after corporate income tax (15)-(18) 752 481 1,155 11,382 2,580
20. Interest after tax of shareholders who not control 35 50 2 45 0
21. Profit after tax of parent company shareholders (19)-(20) 717 431 1,154 11,337 2,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)