Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 163,675 144,165 62,338 156,970 212,820
2. Deductions of revenue 2 4 0
3. Net revenues (1)-(2) 163,673 144,161 62,338 156,970 212,820
4. Cost of goods sold 159,547 139,915 58,136 151,740 193,297
5. Gross profit (3)-(4) 4,126 4,247 4,201 5,231 19,523
6. Revenue of financial operations 49 54 25 8 12
7. Financial expense 1,489 1,842 2,193 2,519 3,563
-In which: Loan interest expenses 1,382 1,786 2,067 2,427 3,541
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 587 742 549 416 576
10. Enterprise administration expenses 1,213 1,141 1,274 988 1,083
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 885 576 209 1,316 14,313
12. Other income 386 376 376 134 26
13. Other expenses 28 94 44 6 84
14. Other profit (12)-(13) 359 282 332 129 -58
15. Total accounting profit before tax (11)+(14) 1,244 859 542 1,445 14,255
16. Costs of current corporate income tax 197 107 61 289 2,873
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 197 107 61 289 2,873
19. Profit after corporate income tax (15)-(18) 1,048 752 481 1,155 11,382
20. Interest after tax of shareholders who not control 35 35 50 2 45
21. Profit after tax of parent company shareholders (19)-(20) 1,012 717 431 1,154 11,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)