Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 94,571 65,929 163,675 144,165 62,338
2. Deductions of revenue 0 2 4 0
3. Net revenues (1)-(2) 94,571 65,929 163,673 144,161 62,338
4. Cost of goods sold 90,402 62,729 159,547 139,915 58,136
5. Gross profit (3)-(4) 4,169 3,200 4,126 4,247 4,201
6. Revenue of financial operations 90 154 49 54 25
7. Financial expense 1,398 1,464 1,489 1,842 2,193
-In which: Loan interest expenses 1,368 1,463 1,382 1,786 2,067
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 974 707 587 742 549
10. Enterprise administration expenses 928 737 1,213 1,141 1,274
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 959 446 885 576 209
12. Other income 0 386 376 376
13. Other expenses 0 3 28 94 44
14. Other profit (12)-(13) 0 -3 359 282 332
15. Total accounting profit before tax (11)+(14) 959 444 1,244 859 542
16. Costs of current corporate income tax 72 66 197 107 61
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 72 66 197 107 61
19. Profit after corporate income tax (15)-(18) 887 378 1,048 752 481
20. Interest after tax of shareholders who not control 81 35 35 50
21. Profit after tax of parent company shareholders (19)-(20) 806 378 1,012 717 431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)