Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 425,816 496,994 663,365 580,305 630,583
2. Deductions of revenue 0 4,560 11,471 10,855
3. Net revenues (1)-(2) 425,816 496,994 658,805 568,834 619,728
4. Cost of goods sold 411,493 480,785 629,044 545,543 581,061
5. Gross profit (3)-(4) 14,323 16,209 29,761 23,291 38,667
6. Revenue of financial operations 23,108 27,489 25,099 21,483 22,424
7. Financial expense 1,603 4,814 8,106 3,721 5,205
-In which: Loan interest expenses 1,554 2,796 7,978 3,114 4,515
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,009 4,345 9,122 15,711 24,954
10. Enterprise administration expenses 24,332 27,521 29,114 20,589 24,472
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,488 7,018 8,517 4,754 6,461
12. Other income 45 87 66 251 498
13. Other expenses 5 4 359 23 22
14. Other profit (12)-(13) 40 83 -293 228 476
15. Total accounting profit before tax (11)+(14) 6,528 7,101 8,225 4,982 6,937
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 6,528 7,101 8,225 4,982 6,937
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,528 7,101 8,225 4,982 6,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)