Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 138,271 146,444 95,205 250,663 287,724
2. Deductions of revenue 1,098 2,995 2,804 3,958 4,228
3. Net revenues (1)-(2) 137,173 143,449 92,400 246,706 283,496
4. Cost of goods sold 130,326 133,097 79,786 233,546 264,533
5. Gross profit (3)-(4) 6,847 10,352 12,614 13,160 18,963
6. Revenue of financial operations 7,993 3,967 2,525 2,939 8,797
7. Financial expense 1,041 1,596 1,230 1,338 1,951
-In which: Loan interest expenses 687 1,459 1,050 1,319 1,813
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,440 5,603 3,346 10,445 15,847
10. Enterprise administration expenses 6,176 5,906 8,773 3,617 7,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,183 1,214 1,791 698 2,937
12. Other income 170 81 22 225 13
13. Other expenses 8 12 3 0
14. Other profit (12)-(13) 170 73 10 223 13
15. Total accounting profit before tax (11)+(14) 2,352 1,287 1,802 921 2,950
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,352 1,287 1,802 921 2,950
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,352 1,287 1,802 921 2,950
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)