Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 146,444 95,205 250,663 287,724 148,533
2. Deductions of revenue 2,995 2,804 3,958 4,228 4,513
3. Net revenues (1)-(2) 143,449 92,400 246,706 283,496 144,020
4. Cost of goods sold 133,097 79,786 233,546 264,533 135,030
5. Gross profit (3)-(4) 10,352 12,614 13,160 18,963 8,989
6. Revenue of financial operations 3,967 2,525 2,939 8,797 11,490
7. Financial expense 1,596 1,230 1,338 1,951 2,176
-In which: Loan interest expenses 1,459 1,050 1,319 1,813 2,163
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,603 3,346 10,445 15,847 9,057
10. Enterprise administration expenses 5,906 8,773 3,617 7,025 6,119
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,214 1,791 698 2,937 3,129
12. Other income 81 22 225 13 38
13. Other expenses 8 12 3 0 73
14. Other profit (12)-(13) 73 10 223 13 -35
15. Total accounting profit before tax (11)+(14) 1,287 1,802 921 2,950 3,094
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,287 1,802 921 2,950 3,094
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,287 1,802 921 2,950 3,094
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)