Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 165,741 138,271 146,444 95,205 250,663
2. Deductions of revenue 2,695 1,098 2,995 2,804 3,958
3. Net revenues (1)-(2) 163,045 137,173 143,449 92,400 246,706
4. Cost of goods sold 159,856 130,326 133,097 79,786 233,546
5. Gross profit (3)-(4) 3,190 6,847 10,352 12,614 13,160
6. Revenue of financial operations 2,466 7,993 3,967 2,525 2,939
7. Financial expense 1,017 1,041 1,596 1,230 1,338
-In which: Loan interest expenses 707 687 1,459 1,050 1,319
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,173 5,440 5,603 3,346 10,445
10. Enterprise administration expenses 2,539 6,176 5,906 8,773 3,617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,074 2,183 1,214 1,791 698
12. Other income 102 170 81 22 225
13. Other expenses 0 8 12 3
14. Other profit (12)-(13) 102 170 73 10 223
15. Total accounting profit before tax (11)+(14) -972 2,352 1,287 1,802 921
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -972 2,352 1,287 1,802 921
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -972 2,352 1,287 1,802 921
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)