Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 111,833 120,368 165,741 138,271 146,444
2. Deductions of revenue 2,028 4,832 2,695 1,098 2,995
3. Net revenues (1)-(2) 109,805 115,536 163,045 137,173 143,449
4. Cost of goods sold 103,016 109,690 159,856 130,326 133,097
5. Gross profit (3)-(4) 6,789 5,845 3,190 6,847 10,352
6. Revenue of financial operations 2,910 8,009 2,466 7,993 3,967
7. Financial expense 1,498 463 1,017 1,041 1,596
-In which: Loan interest expenses 1,371 463 707 687 1,459
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,790 3,396 3,173 5,440 5,603
10. Enterprise administration expenses 3,396 7,156 2,539 6,176 5,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,015 2,838 -1,074 2,183 1,214
12. Other income 233 14 102 170 81
13. Other expenses 17 5 0 8
14. Other profit (12)-(13) 216 9 102 170 73
15. Total accounting profit before tax (11)+(14) 1,231 2,847 -972 2,352 1,287
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,231 2,847 -972 2,352 1,287
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,231 2,847 -972 2,352 1,287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)