Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 120,368 165,741 138,271 146,444 95,205
2. Deductions of revenue 4,832 2,695 1,098 2,995 2,804
3. Net revenues (1)-(2) 115,536 163,045 137,173 143,449 92,400
4. Cost of goods sold 109,690 159,856 130,326 133,097 79,786
5. Gross profit (3)-(4) 5,845 3,190 6,847 10,352 12,614
6. Revenue of financial operations 8,009 2,466 7,993 3,967 2,525
7. Financial expense 463 1,017 1,041 1,596 1,230
-In which: Loan interest expenses 463 707 687 1,459 1,050
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,396 3,173 5,440 5,603 3,346
10. Enterprise administration expenses 7,156 2,539 6,176 5,906 8,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,838 -1,074 2,183 1,214 1,791
12. Other income 14 102 170 81 22
13. Other expenses 5 0 8 12
14. Other profit (12)-(13) 9 102 170 73 10
15. Total accounting profit before tax (11)+(14) 2,847 -972 2,352 1,287 1,802
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,847 -972 2,352 1,287 1,802
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,847 -972 2,352 1,287 1,802
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)