Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 182,596 111,833 120,368 165,741 138,271
2. Deductions of revenue 1,647 2,028 4,832 2,695 1,098
3. Net revenues (1)-(2) 180,949 109,805 115,536 163,045 137,173
4. Cost of goods sold 172,723 103,016 109,690 159,856 130,326
5. Gross profit (3)-(4) 8,226 6,789 5,845 3,190 6,847
6. Revenue of financial operations 7,866 2,910 8,009 2,466 7,993
7. Financial expense 609 1,498 463 1,017 1,041
-In which: Loan interest expenses 439 1,371 463 707 687
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,442 3,790 3,396 3,173 5,440
10. Enterprise administration expenses 7,493 3,396 7,156 2,539 6,176
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,547 1,015 2,838 -1,074 2,183
12. Other income 0 233 14 102 170
13. Other expenses 0 17 5 0
14. Other profit (12)-(13) 0 216 9 102 170
15. Total accounting profit before tax (11)+(14) 2,547 1,231 2,847 -972 2,352
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 2,547 1,231 2,847 -972 2,352
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,547 1,231 2,847 -972 2,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)