Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 95,205 250,663 287,724 148,533 142,224
2. Deductions of revenue 2,804 3,958 4,228 4,513 2,823
3. Net revenues (1)-(2) 92,400 246,706 283,496 144,020 139,401
4. Cost of goods sold 79,786 233,546 264,533 135,030 133,212
5. Gross profit (3)-(4) 12,614 13,160 18,963 8,989 6,189
6. Revenue of financial operations 2,525 2,939 8,797 11,490 3,039
7. Financial expense 1,230 1,338 1,951 2,176 1,523
-In which: Loan interest expenses 1,050 1,319 1,813 2,163 845
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,346 10,445 15,847 9,057 2,103
10. Enterprise administration expenses 8,773 3,617 7,025 6,119 4,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,791 698 2,937 3,129 748
12. Other income 22 225 13 38 -3
13. Other expenses 12 3 0 73 527
14. Other profit (12)-(13) 10 223 13 -35 -530
15. Total accounting profit before tax (11)+(14) 1,802 921 2,950 3,094 218
16. Costs of current corporate income tax 0 0 0 21
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 21
19. Profit after corporate income tax (15)-(18) 1,802 921 2,950 3,094 197
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,802 921 2,950 3,094 197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)