Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 70,890,295 85,093,965 62,392,114 103,334,072 103,046,137
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 70,890,295 85,093,965 62,392,114 103,334,072 103,046,137
4. Cost of goods sold 45,103,613 36,686,220 32,125,032 67,744,298 70,875,712
5. Gross profit (3)-(4) 25,786,682 48,407,745 30,267,082 35,589,774 32,170,425
6. Revenue of financial operations 20,718,167 7,983,534 17,147,634 20,472,334 26,036,379
7. Financial expense 3,701,903 2,738,428 4,452,880 3,997,727 8,438,631
-In which: Loan interest expenses 2,984,160 2,333,109 2,218,590 3,092,320 7,155,544
8. Profit or loss from joint ventures, associated companies 0 53,479 57,165 10,700 3,211
9. Cost of sales 2,705,102 2,301,007 2,537,726 3,473,782 4,301,917
10. Enterprise administration expenses 2,372,970 3,241,624 2,657,747 4,182,684 4,674,321
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,724,874 48,163,699 37,823,528 44,418,615 40,795,146
12. Other income 309,265 425,120 1,325,764 343,186 831,017
13. Other expenses 987,351 120,145 488,132 1,518,261 1,177,682
14. Other profit (12)-(13) -678,086 304,975 837,632 -1,175,075 -346,665
15. Total accounting profit before tax (11)+(14) 37,046,788 48,468,674 38,661,160 43,243,540 40,448,481
16. Costs of current corporate income tax 8,654,130 8,958,336 9,699,123 9,275,007 5,457,754
17. Costs of deferred corporate income tax -374,474 279,047 -38,784 681,594 286,801
18. Costs of corporate income tax (16)+(17) 8,279,656 9,237,383 9,660,339 9,956,601 5,744,555
19. Profit after corporate income tax (15)-(18) 28,767,132 39,231,291 29,000,821 33,286,939 34,703,926
20. Interest after tax of shareholders who not control 927,738 214,610 372,634 161,470 3,525,313
21. Profit after tax of parent company shareholders (19)-(20) 27,839,394 39,016,681 28,628,187 33,125,469 31,178,613
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)