Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 15,697,917 19,022,223 16,419,972 103,009,532 65,114,237
2. Deductions of revenue
3. Net revenues (1)-(2) 15,697,917 19,022,223 16,419,972 103,009,532 65,114,237
4. Cost of goods sold 10,539,988 14,498,383 13,954,311 69,387,042 33,744,651
5. Gross profit (3)-(4) 5,157,929 4,523,840 2,465,661 33,622,490 31,369,586
6. Revenue of financial operations 4,640,393 9,151,125 7,899,526 7,587,191 4,509,708
7. Financial expense 3,859,512 3,385,789 3,447,484 5,837,944 3,791,950
-In which: Loan interest expenses 3,641,519 2,808,098 2,699,135 2,788,122 2,561,005
8. Profit or loss from joint ventures, associated companies 964 581 930 -336 1,111
9. Cost of sales 732,197 300,983 447,836 308,402 371,877
10. Enterprise administration expenses 1,372,522 1,246,203 1,230,670 2,431,942 941,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,835,055 8,742,571 5,240,127 32,631,057 30,774,661
12. Other income 272,073 500,854 579,105 417,949 69,600
13. Other expenses 267,649 137,802 398,859 63,183 117,467
14. Other profit (12)-(13) 4,424 363,052 180,246 354,766 -47,867
15. Total accounting profit before tax (11)+(14) 3,839,479 9,105,623 5,420,373 32,985,823 30,726,795
16. Costs of current corporate income tax 1,081,215 457,464 598,833 6,178,257 5,042,700
17. Costs of deferred corporate income tax 106,230 299,989 385,899 9,571 58,738
18. Costs of corporate income tax (16)+(17) 1,187,445 757,453 984,732 6,187,828 5,101,438
19. Profit after corporate income tax (15)-(18) 2,652,034 8,348,170 4,435,641 26,797,995 25,625,357
20. Interest after tax of shareholders who not control -36,920 794,721 251,712 71,769 73,411
21. Profit after tax of parent company shareholders (19)-(20) 2,688,954 7,553,449 4,183,929 26,726,226 25,551,946
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)