Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 19,022,223 16,419,972 103,009,532 65,114,237 52,721,631
2. Deductions of revenue
3. Net revenues (1)-(2) 19,022,223 16,419,972 103,009,532 65,114,237 52,721,631
4. Cost of goods sold 14,498,383 13,954,311 69,387,042 33,744,651 17,989,260
5. Gross profit (3)-(4) 4,523,840 2,465,661 33,622,490 31,369,586 34,732,371
6. Revenue of financial operations 9,151,125 7,899,526 7,587,191 4,509,708 4,813,098
7. Financial expense 3,385,789 3,447,484 5,837,944 3,791,950 5,293,024
-In which: Loan interest expenses 2,808,098 2,699,135 2,788,122 2,561,005 3,967,381
8. Profit or loss from joint ventures, associated companies 581 930 -336 1,111 329,029
9. Cost of sales 300,983 447,836 308,402 371,877 482,191
10. Enterprise administration expenses 1,246,203 1,230,670 2,431,942 941,917 569,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,742,571 5,240,127 32,631,057 30,774,661 33,529,705
12. Other income 500,854 579,105 417,949 69,600 339,126
13. Other expenses 137,802 398,859 63,183 117,467 1,028,194
14. Other profit (12)-(13) 363,052 180,246 354,766 -47,867 -689,068
15. Total accounting profit before tax (11)+(14) 9,105,623 5,420,373 32,985,823 30,726,795 32,840,637
16. Costs of current corporate income tax 457,464 598,833 6,178,257 5,042,700 6,237,235
17. Costs of deferred corporate income tax 299,989 385,899 9,571 58,738 136,807
18. Costs of corporate income tax (16)+(17) 757,453 984,732 6,187,828 5,101,438 6,374,042
19. Profit after corporate income tax (15)-(18) 8,348,170 4,435,641 26,797,995 25,625,357 26,466,595
20. Interest after tax of shareholders who not control 794,721 251,712 71,769 73,411 3,883,445
21. Profit after tax of parent company shareholders (19)-(20) 7,553,449 4,183,929 26,726,226 25,551,946 22,583,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)