ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
428,540
|
676,976
|
731,624
|
787,259
|
640,851
|
I. Cash and cash equivalents
|
50,980
|
106,205
|
94,742
|
97,105
|
59,472
|
1. Cash
|
50,980
|
106,205
|
89,742
|
93,105
|
59,472
|
2. Cash equivalents
|
0
|
0
|
5,000
|
4,000
|
0
|
II. Short-term financial investments
|
65,799
|
71,649
|
83,899
|
84,639
|
59,800
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
65,799
|
71,649
|
83,899
|
84,639
|
59,800
|
III. Short-term receivables
|
223,628
|
246,178
|
286,359
|
293,589
|
232,710
|
1. Short-term receivables of customers
|
221,570
|
281,086
|
323,603
|
324,411
|
265,062
|
2. Prepayments to suppliers
|
38,802
|
8,404
|
8,320
|
21,548
|
18,547
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
7,674
|
5,948
|
0
|
0
|
6. Other short-term receivables
|
14,637
|
5,794
|
5,391
|
2,910
|
1,267
|
7. Provision for doubtful short-term receivables
|
-51,381
|
-56,781
|
-56,903
|
-55,280
|
-52,167
|
IV. Inventories
|
83,086
|
243,655
|
262,648
|
307,199
|
283,714
|
1. Inventories
|
87,477
|
244,253
|
263,194
|
307,199
|
283,714
|
2. Provision for decline in value of inventories
|
-4,391
|
-598
|
-546
|
0
|
0
|
V. Other current assets
|
5,047
|
9,289
|
3,976
|
4,728
|
5,155
|
1. Short-term prepaid expenses
|
92
|
155
|
29
|
89
|
214
|
2. Deductible VAT
|
4,955
|
9,134
|
3,946
|
4,639
|
4,878
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
63
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
519,753
|
491,881
|
480,086
|
465,509
|
480,899
|
I. Long-term receivables
|
97,740
|
66,450
|
51,754
|
30,154
|
554
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
97,740
|
66,150
|
51,200
|
29,600
|
0
|
5. Other long-term receivables
|
0
|
300
|
554
|
554
|
554
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
79,556
|
73,315
|
67,172
|
71,414
|
50,627
|
1. Tangible fixed assets
|
55,282
|
49,270
|
43,356
|
47,825
|
45,988
|
- Cost
|
104,460
|
105,952
|
107,662
|
119,111
|
125,018
|
- Accumulated depreciation
|
-49,178
|
-56,683
|
-64,306
|
-71,286
|
-79,030
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
24,274
|
24,045
|
23,816
|
23,589
|
4,640
|
- Cost
|
26,930
|
26,930
|
26,930
|
26,930
|
8,179
|
- Accumulated depreciation
|
-2,656
|
-2,885
|
-3,114
|
-3,341
|
-3,539
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
18,751
|
- Cost
|
0
|
0
|
0
|
0
|
18,751
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
201
|
0
|
42
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
201
|
0
|
42
|
IV. Long-term financial investments
|
334,736
|
347,042
|
356,206
|
360,183
|
407,655
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
193,465
|
205,771
|
214,934
|
218,912
|
266,799
|
3. Other investments in equity instruments
|
141,609
|
141,609
|
141,609
|
141,609
|
141,609
|
4. Provision for diminution in value of financial long-term investments
|
-338
|
-338
|
-338
|
-338
|
-754
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,380
|
624
|
1,193
|
1,087
|
1,489
|
1. Long-term prepaid expenses
|
2,380
|
624
|
1,193
|
1,087
|
1,489
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
5,340
|
4,450
|
3,560
|
2,670
|
1,780
|
TOTAL ASSETS
|
948,293
|
1,168,857
|
1,211,710
|
1,252,768
|
1,121,750
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
430,349
|
624,750
|
627,077
|
604,411
|
453,798
|
I. Current liabilities
|
421,934
|
624,750
|
625,577
|
590,411
|
442,911
|
1. Borrowings and short-term financial leased liabilities
|
280,695
|
301,826
|
346,756
|
295,593
|
342,346
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
111,993
|
230,346
|
251,807
|
262,823
|
91,141
|
4. Advances from customers
|
11,466
|
57,486
|
18,414
|
16,057
|
350
|
5. Taxes and other payables to the State Budget
|
9,944
|
9,330
|
2,869
|
2,687
|
5,007
|
6. Payables to employees
|
1,732
|
1,031
|
538
|
702
|
0
|
7. Short-term accrued expenses
|
0
|
564
|
1,078
|
549
|
822
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,081
|
21,149
|
964
|
9,070
|
779
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,023
|
3,019
|
3,152
|
2,929
|
2,466
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,415
|
0
|
1,500
|
14,000
|
10,886
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
186
|
6. Borrowings and long-term financial leased liabilities
|
8,415
|
0
|
1,500
|
14,000
|
10,700
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
517,944
|
544,107
|
584,633
|
648,358
|
667,952
|
I. ShareHolder's equity
|
517,944
|
544,107
|
584,633
|
648,358
|
667,952
|
1. Owner's investment capital
|
308,801
|
355,108
|
408,361
|
408,361
|
408,361
|
2. Share capital surplus
|
3,254
|
3,254
|
3,254
|
3,254
|
5,033
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,968
|
2,968
|
2,968
|
2,968
|
3,368
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,325
|
8,426
|
8,426
|
8,426
|
10,774
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
106
|
106
|
106
|
106
|
0
|
11. After tax undistributed profit
|
85,750
|
74,207
|
46,198
|
46,853
|
69,814
|
- After tax undistributed profit accumulated to the end of prior period
|
35,186
|
33,612
|
12,403
|
25,582
|
62,869
|
- Profit after tax undistributed this period
|
50,564
|
40,595
|
33,795
|
21,271
|
6,945
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
101,740
|
100,039
|
115,321
|
178,390
|
170,603
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
948,293
|
1,168,857
|
1,211,710
|
1,252,768
|
1,121,750
|