|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
638,423
|
581,250
|
521,692
|
549,076
|
560,200
|
|
I. Cash and cash equivalents
|
14,380
|
19,549
|
10,337
|
21,076
|
8,253
|
|
1. Cash
|
14,380
|
19,549
|
10,307
|
21,046
|
8,253
|
|
2. Cash equivalents
|
0
|
0
|
30
|
30
|
0
|
|
II. Short-term financial investments
|
11,200
|
11,230
|
12,144
|
14,220
|
16,220
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
11,200
|
11,230
|
12,144
|
14,220
|
16,220
|
|
III. Short-term receivables
|
271,083
|
289,434
|
238,579
|
207,860
|
255,415
|
|
1. Short-term receivables of customers
|
227,095
|
243,687
|
182,601
|
172,921
|
196,983
|
|
2. Prepayments to suppliers
|
81,248
|
57,003
|
72,656
|
73,152
|
91,114
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,407
|
35,928
|
30,004
|
7,337
|
12,684
|
|
7. Provision for doubtful short-term receivables
|
-50,667
|
-47,182
|
-46,682
|
-45,550
|
-45,366
|
|
IV. Inventories
|
334,570
|
256,816
|
255,617
|
275,018
|
254,484
|
|
1. Inventories
|
334,570
|
256,816
|
255,617
|
275,018
|
254,484
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,190
|
4,221
|
5,016
|
30,903
|
25,829
|
|
1. Short-term prepaid expenses
|
61
|
72
|
57
|
414
|
401
|
|
2. Deductible VAT
|
6,894
|
3,914
|
4,896
|
5,374
|
5,266
|
|
3. Taxes and the State Receivables
|
235
|
235
|
63
|
63
|
63
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
25,052
|
20,100
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
520,063
|
544,547
|
568,618
|
578,663
|
563,643
|
|
I. Long-term receivables
|
12,099
|
35,554
|
0
|
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
|
0
|
|
4. Receivables on long-term loans
|
11,545
|
0
|
0
|
|
0
|
|
5. Other long-term receivables
|
554
|
35,000
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
554
|
0
|
|
0
|
|
II. Fixed assets
|
44,192
|
45,944
|
43,666
|
50,823
|
49,379
|
|
1. Tangible fixed assets
|
39,556
|
41,365
|
39,145
|
46,359
|
44,972
|
|
- Cost
|
124,334
|
128,263
|
128,263
|
137,695
|
138,916
|
|
- Accumulated depreciation
|
-84,778
|
-86,898
|
-89,118
|
-91,335
|
-93,944
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,635
|
4,578
|
4,521
|
4,464
|
4,406
|
|
- Cost
|
8,333
|
8,333
|
8,333
|
8,333
|
8,333
|
|
- Accumulated depreciation
|
-3,698
|
-3,755
|
-3,813
|
-3,870
|
-3,927
|
|
III. Real Estate Investments
|
18,751
|
18,751
|
18,751
|
18,751
|
18,751
|
|
- Cost
|
18,751
|
18,751
|
18,751
|
18,751
|
18,751
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,483
|
7,571
|
10,583
|
6,573
|
6,311
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,483
|
7,571
|
10,583
|
6,573
|
6,311
|
|
IV. Long-term financial investments
|
433,394
|
434,894
|
494,199
|
501,457
|
488,457
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
286,544
|
241,544
|
237,348
|
235,907
|
235,907
|
|
3. Other investments in equity instruments
|
147,604
|
194,104
|
210,604
|
221,604
|
221,604
|
|
4. Provision for diminution in value of financial long-term investments
|
-754
|
-754
|
-754
|
-754
|
-754
|
|
5. Investments holding until maturity
|
0
|
0
|
47,000
|
44,700
|
31,700
|
|
V. Total other long-term assets
|
2,142
|
1,832
|
1,419
|
1,058
|
744
|
|
1. Long-term prepaid expenses
|
1,030
|
942
|
751
|
613
|
522
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
0
|
|
3. Other long-term assets
|
0
|
0
|
668
|
0
|
223
|
|
VI. Goodwills
|
1,113
|
890
|
0
|
445
|
0
|
|
TOTAL ASSETS
|
1,158,485
|
1,125,798
|
1,090,310
|
1,127,739
|
1,123,843
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
497,002
|
487,053
|
455,026
|
500,475
|
499,398
|
|
I. Current liabilities
|
492,902
|
482,953
|
451,926
|
500,475
|
496,298
|
|
1. Borrowings and short-term financial leased liabilities
|
387,589
|
408,920
|
356,752
|
380,825
|
380,089
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
79,738
|
51,965
|
77,601
|
94,124
|
89,258
|
|
4. Advances from customers
|
22,633
|
14,296
|
14,741
|
22,496
|
24,016
|
|
5. Taxes and other payables to the State Budget
|
49
|
4,641
|
35
|
100
|
119
|
|
6. Payables to employees
|
1
|
0
|
0
|
0
|
0
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
42
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
776
|
1,018
|
683
|
794
|
738
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,116
|
2,113
|
2,113
|
2,094
|
2,076
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,100
|
4,100
|
3,100
|
0
|
3,100
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
4,100
|
4,100
|
3,100
|
0
|
3,100
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
661,483
|
638,745
|
635,284
|
627,264
|
624,445
|
|
I. ShareHolder's equity
|
661,483
|
638,745
|
635,284
|
627,264
|
624,445
|
|
1. Owner's investment capital
|
408,361
|
408,361
|
408,361
|
408,361
|
408,361
|
|
2. Share capital surplus
|
5,033
|
5,033
|
5,033
|
5,033
|
5,033
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,368
|
3,368
|
3,368
|
3,368
|
3,368
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,774
|
5,670
|
10,774
|
10,774
|
10,774
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
61,372
|
57,821
|
49,644
|
41,220
|
38,306
|
|
- After tax undistributed profit accumulated to the end of prior period
|
49,396
|
49,396
|
49,499
|
49,087
|
42,900
|
|
- Profit after tax undistributed this period
|
11,976
|
8,425
|
146
|
-7,867
|
-4,594
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
172,576
|
158,493
|
158,105
|
158,509
|
158,604
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,158,485
|
1,125,798
|
1,090,310
|
1,127,739
|
1,123,843
|