Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 329,429 311,761 253,874 258,293 325,965
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 329,429 311,761 253,874 258,293 325,965
4. Cost of goods sold 312,655 296,685 238,873 243,018 308,741
5. Gross profit (3)-(4) 16,774 15,077 15,001 15,275 17,224
6. Revenue of financial operations 10,629 3,966 2,058 4,447 637
7. Financial expense 6,959 7,451 6,313 8,650 8,410
-In which: Loan interest expenses 5,838 6,039 5,894 7,032 6,765
8. Profit or loss from joint ventures, associated companies 0 0 7,041
9. Cost of sales 5,121 4,662 4,244 4,425 3,890
10. Enterprise administration expenses 6,454 6,979 6,654 15,331 9,191
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,868 -49 -152 -8,683 3,413
12. Other income 57 800 409 1,744 5
13. Other expenses 302 2,776 9 41 50
14. Other profit (12)-(13) -244 -1,976 401 1,704 -45
15. Total accounting profit before tax (11)+(14) 8,623 -2,025 249 -6,979 3,369
16. Costs of current corporate income tax 0 2,068 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 2,068 0 0
19. Profit after corporate income tax (15)-(18) 8,623 -4,093 249 -6,979 3,369
20. Interest after tax of shareholders who not control 569 -503 104 321 95
21. Profit after tax of parent company shareholders (19)-(20) 8,054 -3,590 146 -7,300 3,273
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)