Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 369,397 227,268 325,038 305,607 330,966
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 369,397 227,268 325,038 305,607 330,966
4. Cost of goods sold 336,948 208,210 307,612 289,124 307,323
5. Gross profit (3)-(4) 32,449 19,058 17,426 16,482 23,643
6. Revenue of financial operations 12,476 6,441 4,577 14,318 9,099
7. Financial expense 11,400 5,640 6,279 6,479 10,628
-In which: Loan interest expenses 5,151 3,651 4,537 4,451 5,990
8. Profit or loss from joint ventures, associated companies 0 0 4,624 5,729
9. Cost of sales 10,276 8,165 7,936 6,442 9,232
10. Enterprise administration expenses 10,928 9,250 12,608 9,456 16,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,320 2,445 -197 8,423 2,524
12. Other income 775 191 245 334 1,252
13. Other expenses 4 1 -1,452 0 4
14. Other profit (12)-(13) 771 190 1,697 333 1,248
15. Total accounting profit before tax (11)+(14) 13,091 2,635 1,500 8,757 3,771
16. Costs of current corporate income tax 2,291 60 938 2,189
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,291 60 938 2,189
19. Profit after corporate income tax (15)-(18) 10,800 2,576 562 8,757 1,582
20. Interest after tax of shareholders who not control 6,037 812 166 661 -2,063
21. Profit after tax of parent company shareholders (19)-(20) 4,763 1,764 396 8,096 3,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)