Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 330,966 227,266 268,395 329,429 311,761
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 330,966 227,266 268,395 329,429 311,761
4. Cost of goods sold 307,323 213,454 250,162 312,655 296,685
5. Gross profit (3)-(4) 23,643 13,811 18,233 16,774 15,077
6. Revenue of financial operations 9,099 5,938 9,338 10,629 3,966
7. Financial expense 10,628 5,302 9,361 6,959 7,451
-In which: Loan interest expenses 5,990 4,176 5,668 5,838 6,039
8. Profit or loss from joint ventures, associated companies 5,729 0 0
9. Cost of sales 9,232 5,853 4,305 5,121 4,662
10. Enterprise administration expenses 16,087 8,356 12,791 6,454 6,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,524 238 1,114 8,868 -49
12. Other income 1,252 19 2,060 57 800
13. Other expenses 4 21 160 302 2,776
14. Other profit (12)-(13) 1,248 -1 1,901 -244 -1,976
15. Total accounting profit before tax (11)+(14) 3,771 237 3,014 8,623 -2,025
16. Costs of current corporate income tax 2,189 0 0 2,068
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,189 0 0 2,068
19. Profit after corporate income tax (15)-(18) 1,582 237 3,014 8,623 -4,093
20. Interest after tax of shareholders who not control -2,063 107 1,228 569 -503
21. Profit after tax of parent company shareholders (19)-(20) 3,646 130 1,786 8,054 -3,590
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)