Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 268,395 329,429 311,761 253,874 258,293
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 268,395 329,429 311,761 253,874 258,293
4. Cost of goods sold 250,162 312,655 296,685 238,873 243,018
5. Gross profit (3)-(4) 18,233 16,774 15,077 15,001 15,275
6. Revenue of financial operations 9,338 10,629 3,966 2,058 4,447
7. Financial expense 9,361 6,959 7,451 6,313 8,650
-In which: Loan interest expenses 5,668 5,838 6,039 5,894 7,032
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,305 5,121 4,662 4,244 4,425
10. Enterprise administration expenses 12,791 6,454 6,979 6,654 15,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,114 8,868 -49 -152 -8,683
12. Other income 2,060 57 800 409 1,744
13. Other expenses 160 302 2,776 9 41
14. Other profit (12)-(13) 1,901 -244 -1,976 401 1,704
15. Total accounting profit before tax (11)+(14) 3,014 8,623 -2,025 249 -6,979
16. Costs of current corporate income tax 0 0 2,068 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 2,068 0
19. Profit after corporate income tax (15)-(18) 3,014 8,623 -4,093 249 -6,979
20. Interest after tax of shareholders who not control 1,228 569 -503 104 321
21. Profit after tax of parent company shareholders (19)-(20) 1,786 8,054 -3,590 146 -7,300
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)