Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 325,038 305,607 330,966 227,266 268,395
2. Deductions of revenue 0
3. Net revenues (1)-(2) 325,038 305,607 330,966 227,266 268,395
4. Cost of goods sold 307,612 289,124 307,323 213,454 250,162
5. Gross profit (3)-(4) 17,426 16,482 23,643 13,811 18,233
6. Revenue of financial operations 4,577 14,318 9,099 5,938 9,338
7. Financial expense 6,279 6,479 10,628 5,302 9,361
-In which: Loan interest expenses 4,537 4,451 5,990 4,176 5,668
8. Profit or loss from joint ventures, associated companies 4,624 5,729 0
9. Cost of sales 7,936 6,442 9,232 5,853 4,305
10. Enterprise administration expenses 12,608 9,456 16,087 8,356 12,791
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -197 8,423 2,524 238 1,114
12. Other income 245 334 1,252 19 2,060
13. Other expenses -1,452 0 4 21 160
14. Other profit (12)-(13) 1,697 333 1,248 -1 1,901
15. Total accounting profit before tax (11)+(14) 1,500 8,757 3,771 237 3,014
16. Costs of current corporate income tax 938 2,189 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 938 2,189 0
19. Profit after corporate income tax (15)-(18) 562 8,757 1,582 237 3,014
20. Interest after tax of shareholders who not control 166 661 -2,063 107 1,228
21. Profit after tax of parent company shareholders (19)-(20) 396 8,096 3,646 130 1,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)