|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
200,860
|
230,745
|
189,552
|
174,588
|
182,388
|
|
I. Cash and cash equivalents
|
36,145
|
10,669
|
16,197
|
13,428
|
14,122
|
|
1. Cash
|
26,145
|
10,669
|
15,597
|
12,828
|
13,522
|
|
2. Cash equivalents
|
10,000
|
0
|
600
|
600
|
600
|
|
II. Short-term financial investments
|
2,548
|
2,643
|
4,282
|
4,369
|
4,450
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
2,548
|
2,643
|
4,282
|
4,369
|
4,450
|
|
III. Short-term receivables
|
18,576
|
54,314
|
19,002
|
20,289
|
29,593
|
|
1. Short-term receivables of customers
|
33,414
|
40,629
|
37,896
|
39,090
|
46,597
|
|
2. Prepayments to suppliers
|
9,716
|
16,670
|
6,204
|
9,530
|
9,337
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,103
|
34,225
|
11,542
|
8,222
|
10,074
|
|
7. Provision for doubtful short-term receivables
|
-37,658
|
-37,210
|
-36,639
|
-36,554
|
-36,416
|
|
IV. Inventories
|
136,470
|
156,115
|
141,000
|
126,961
|
127,864
|
|
1. Inventories
|
142,150
|
161,130
|
144,078
|
132,335
|
133,307
|
|
2. Provision for decline in value of inventories
|
-5,680
|
-5,014
|
-3,078
|
-5,375
|
-5,443
|
|
V. Other current assets
|
7,123
|
7,003
|
9,071
|
9,542
|
6,359
|
|
1. Short-term prepaid expenses
|
6,941
|
6,873
|
0
|
0
|
6,301
|
|
2. Deductible VAT
|
0
|
130
|
8,971
|
9,464
|
0
|
|
3. Taxes and the State Receivables
|
182
|
0
|
100
|
78
|
58
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
198,345
|
181,124
|
198,640
|
175,890
|
155,235
|
|
I. Long-term receivables
|
2,685
|
3,636
|
3,387
|
3,257
|
3,400
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,685
|
3,636
|
3,387
|
3,257
|
3,400
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
182,062
|
165,002
|
174,486
|
160,999
|
140,532
|
|
1. Tangible fixed assets
|
75,485
|
64,108
|
60,200
|
61,614
|
51,719
|
|
- Cost
|
380,955
|
383,049
|
395,254
|
415,670
|
410,492
|
|
- Accumulated depreciation
|
-305,470
|
-318,941
|
-335,053
|
-354,056
|
-358,773
|
|
2. Fixed assets of financial leasing
|
106,577
|
100,894
|
114,286
|
99,385
|
88,813
|
|
- Cost
|
114,965
|
116,856
|
135,234
|
126,362
|
117,200
|
|
- Accumulated depreciation
|
-8,388
|
-15,962
|
-20,948
|
-26,977
|
-28,387
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
168
|
168
|
168
|
168
|
168
|
|
- Accumulated depreciation
|
-168
|
-168
|
-168
|
-168
|
-168
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
684
|
0
|
8,624
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
684
|
0
|
8,624
|
0
|
0
|
|
IV. Long-term financial investments
|
9,279
|
9,182
|
9,185
|
9,000
|
9,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
|
3. Other investments in equity instruments
|
1,000
|
1,000
|
1,000
|
1,000
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-721
|
-818
|
-815
|
-1,000
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,635
|
3,304
|
2,958
|
2,634
|
2,303
|
|
1. Long-term prepaid expenses
|
3,635
|
3,304
|
2,958
|
2,634
|
2,303
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
399,206
|
411,869
|
388,192
|
350,478
|
337,623
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
319,273
|
331,627
|
312,500
|
271,288
|
252,559
|
|
I. Current liabilities
|
244,645
|
264,408
|
260,366
|
245,052
|
240,096
|
|
1. Borrowings and short-term financial leased liabilities
|
176,776
|
197,419
|
203,042
|
182,586
|
181,720
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
46,161
|
46,209
|
39,487
|
41,714
|
34,983
|
|
4. Advances from customers
|
1,692
|
5
|
5
|
0
|
207
|
|
5. Taxes and other payables to the State Budget
|
4,541
|
3,280
|
4,374
|
2,485
|
5,772
|
|
6. Payables to employees
|
9,408
|
11,027
|
9,085
|
12,272
|
11,799
|
|
7. Short-term accrued expenses
|
2,180
|
1,799
|
1,474
|
2,815
|
1,414
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,494
|
2,935
|
2,364
|
2,662
|
1,057
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
3,144
|
|
13. Bonus and welfare fund
|
1,392
|
1,734
|
535
|
518
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
74,628
|
67,219
|
52,134
|
26,236
|
12,463
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
842
|
842
|
842
|
842
|
832
|
|
6. Borrowings and long-term financial leased liabilities
|
73,786
|
66,377
|
51,292
|
25,394
|
11,631
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
79,932
|
80,243
|
75,692
|
79,190
|
85,064
|
|
I. ShareHolder's equity
|
79,932
|
80,243
|
75,692
|
79,190
|
85,064
|
|
1. Owner's investment capital
|
56,000
|
56,000
|
56,000
|
56,000
|
56,000
|
|
2. Share capital surplus
|
-155
|
-155
|
-155
|
-155
|
-155
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,827
|
10,188
|
10,188
|
10,224
|
11,040
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
14,260
|
14,209
|
9,658
|
13,120
|
18,178
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,808
|
7,808
|
7,808
|
7,808
|
7,808
|
|
- Profit after tax undistributed this period
|
6,452
|
6,401
|
1,850
|
5,312
|
10,370
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
399,206
|
411,869
|
388,192
|
350,478
|
337,623
|