Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 535,382 614,926 564,349 566,691 554,683
2. Deductions of revenue 6,400 2,928 3,000 5,220 5,591
3. Net revenues (1)-(2) 528,982 611,999 561,349 561,471 549,092
4. Cost of goods sold 476,650 565,273 519,407 515,803 502,995
5. Gross profit (3)-(4) 52,332 46,726 41,942 45,668 46,096
6. Revenue of financial operations 232 436 3,832 190 1,354
7. Financial expense 18,905 18,573 24,555 14,848 12,556
-In which: Loan interest expenses 17,944 17,914 24,193 13,840 13,294
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,079 2,916 6,353 6,245 6,311
10. Enterprise administration expenses 12,774 14,657 13,053 13,451 12,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,807 11,016 1,813 11,313 16,384
12. Other income 599 147 2,524 2,054 1,213
13. Other expenses 7,868 1,089 495 5,675 3,680
14. Other profit (12)-(13) -7,269 -943 2,029 -3,621 -2,467
15. Total accounting profit before tax (11)+(14) 8,538 10,073 3,842 7,692 13,917
16. Costs of current corporate income tax 2,086 3,672 1,992 2,380 3,546
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,086 3,672 1,992 2,380 3,546
19. Profit after corporate income tax (15)-(18) 6,452 6,401 1,850 5,312 10,370
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,452 6,401 1,850 5,312 10,370
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)