ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
21,401
|
25,568
|
27,760
|
35,159
|
33,486
|
I. Cash and cash equivalents
|
5,267
|
252
|
3,136
|
2,053
|
2,734
|
1. Cash
|
5,267
|
252
|
3,136
|
2,053
|
2,734
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
9,086
|
13,964
|
14,697
|
20,428
|
13,262
|
1. Short-term receivables of customers
|
12,541
|
17,772
|
17,164
|
23,068
|
15,422
|
2. Prepayments to suppliers
|
1,143
|
330
|
591
|
344
|
640
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
456
|
454
|
489
|
563
|
547
|
7. Provision for doubtful short-term receivables
|
-5,054
|
-4,591
|
-3,547
|
-3,547
|
-3,347
|
IV. Inventories
|
6,689
|
11,001
|
9,769
|
12,418
|
17,295
|
1. Inventories
|
6,842
|
11,154
|
9,922
|
12,570
|
17,364
|
2. Provision for decline in value of inventories
|
-153
|
-153
|
-153
|
-153
|
-70
|
V. Other current assets
|
359
|
350
|
157
|
261
|
195
|
1. Short-term prepaid expenses
|
359
|
0
|
0
|
261
|
3
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
350
|
157
|
0
|
192
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
16,859
|
14,399
|
13,918
|
13,759
|
12,176
|
I. Long-term receivables
|
2,012
|
2,365
|
2,749
|
2,862
|
2,977
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,012
|
2,365
|
2,749
|
2,862
|
2,977
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,658
|
9,485
|
9,017
|
8,258
|
7,416
|
1. Tangible fixed assets
|
11,175
|
9,175
|
8,784
|
8,047
|
7,318
|
- Cost
|
69,082
|
67,701
|
69,250
|
68,501
|
68,501
|
- Accumulated depreciation
|
-57,907
|
-58,526
|
-60,466
|
-60,454
|
-61,183
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
483
|
310
|
233
|
210
|
98
|
- Cost
|
1,518
|
1,518
|
1,518
|
1,582
|
1,582
|
- Accumulated depreciation
|
-1,035
|
-1,208
|
-1,285
|
-1,371
|
-1,484
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,189
|
2,549
|
2,152
|
2,639
|
1,783
|
1. Long-term prepaid expenses
|
3,189
|
2,549
|
2,152
|
2,639
|
1,783
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
38,260
|
39,967
|
41,678
|
48,918
|
45,662
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
16,645
|
15,760
|
16,888
|
24,681
|
22,397
|
I. Current liabilities
|
14,674
|
13,407
|
13,805
|
22,119
|
19,757
|
1. Borrowings and short-term financial leased liabilities
|
5,468
|
696
|
3,101
|
9,842
|
9,204
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,979
|
7,630
|
5,432
|
6,930
|
5,848
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
880
|
873
|
284
|
1,175
|
627
|
6. Payables to employees
|
1,852
|
2,024
|
1,923
|
1,907
|
2,172
|
7. Short-term accrued expenses
|
10
|
3
|
738
|
167
|
119
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
588
|
691
|
703
|
691
|
711
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,897
|
1,491
|
1,623
|
1,408
|
1,077
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,971
|
2,353
|
3,083
|
2,561
|
2,640
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
600
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,971
|
2,353
|
2,483
|
2,561
|
2,640
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
21,615
|
24,206
|
24,790
|
24,237
|
23,264
|
I. ShareHolder's equity
|
21,615
|
24,206
|
24,790
|
24,237
|
23,264
|
1. Owner's investment capital
|
12,500
|
12,500
|
12,500
|
12,500
|
12,500
|
2. Share capital surplus
|
992
|
992
|
992
|
992
|
992
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,965
|
5,206
|
6,852
|
7,913
|
8,756
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
22
|
22
|
22
|
22
|
22
|
11. After tax undistributed profit
|
4,137
|
5,487
|
4,424
|
2,810
|
994
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
792
|
-169
|
0
|
- Profit after tax undistributed this period
|
4,137
|
5,487
|
3,633
|
2,979
|
994
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
38,260
|
39,967
|
41,678
|
48,918
|
45,662
|