Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 102,349 83,982 76,770 65,893 68,805
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 102,349 83,982 76,770 65,893 68,805
4. Cost of goods sold 86,432 70,889 63,855 55,838 59,013
5. Gross profit (3)-(4) 15,917 13,093 12,914 10,054 9,793
6. Revenue of financial operations 7 4 3 3 2
7. Financial expense 523 320 382 723 915
-In which: Loan interest expenses 523 320 382 723 915
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,923 1,948 1,351 1,402 1,678
10. Enterprise administration expenses 6,752 5,699 7,264 6,353 6,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,726 5,129 3,922 1,580 383
12. Other income 49 0 64 22 1,423
13. Other expenses 44 115 149 31 36
14. Other profit (12)-(13) 5 -115 -86 -9 1,388
15. Total accounting profit before tax (11)+(14) 6,731 5,015 3,836 1,571 1,771
16. Costs of current corporate income tax 1,245 1,382 857 576 475
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,245 1,382 857 576 475
19. Profit after corporate income tax (15)-(18) 5,487 3,633 2,979 994 1,296
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,487 3,633 2,979 994 1,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)