Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 149,250 149,284 163,067 145,637 145,543
2. Deductions of revenue 0
3. Net revenues (1)-(2) 149,250 149,284 163,067 145,637 145,543
4. Cost of goods sold 109,580 93,222 123,523 125,895 117,603
5. Gross profit (3)-(4) 39,670 56,062 39,544 19,742 27,940
6. Revenue of financial operations 10,272 10,958 11,196 12,592 12,460
7. Financial expense 25 58 18 156 93
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,036 1,102 866 836 952
10. Enterprise administration expenses 17,299 18,248 28,647 21,434 18,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,581 47,612 21,209 9,908 20,479
12. Other income 18 2 3 95 94
13. Other expenses 1 99 1 2,028 7,005
14. Other profit (12)-(13) 17 -97 1 -1,933 -6,912
15. Total accounting profit before tax (11)+(14) 31,598 47,515 21,210 7,975 13,567
16. Costs of current corporate income tax 6,556 9,553 5,190 1,410 3,721
17. Costs of deferred corporate income tax -55 -4 -71 -93 -68
18. Costs of corporate income tax (16)+(17) 6,501 9,549 5,119 1,317 3,653
19. Profit after corporate income tax (15)-(18) 25,097 37,966 16,091 6,658 9,914
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,097 37,966 16,091 6,658 9,914
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)