Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 145,916 149,250 149,284 163,067 145,637
2. Deductions of revenue 0
3. Net revenues (1)-(2) 145,916 149,250 149,284 163,067 145,637
4. Cost of goods sold 103,460 109,580 93,222 123,523 125,895
5. Gross profit (3)-(4) 42,457 39,670 56,062 39,544 19,742
6. Revenue of financial operations 10,556 10,272 10,958 11,196 12,592
7. Financial expense 328 25 58 18 156
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 995 1,036 1,102 866 836
10. Enterprise administration expenses 17,358 17,299 18,248 28,647 21,434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,331 31,581 47,612 21,209 9,908
12. Other income 126 18 2 3 95
13. Other expenses -10,043 1 99 1 2,028
14. Other profit (12)-(13) 10,169 17 -97 1 -1,933
15. Total accounting profit before tax (11)+(14) 44,499 31,598 47,515 21,210 7,975
16. Costs of current corporate income tax 8,948 6,556 9,553 5,190 1,410
17. Costs of deferred corporate income tax 50 -55 -4 -71 -93
18. Costs of corporate income tax (16)+(17) 8,998 6,501 9,549 5,119 1,317
19. Profit after corporate income tax (15)-(18) 35,502 25,097 37,966 16,091 6,658
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,502 25,097 37,966 16,091 6,658
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)