Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 161,105 145,916 149,250 149,284 163,067
2. Deductions of revenue 0
3. Net revenues (1)-(2) 161,105 145,916 149,250 149,284 163,067
4. Cost of goods sold 125,189 103,460 109,580 93,222 123,523
5. Gross profit (3)-(4) 35,917 42,457 39,670 56,062 39,544
6. Revenue of financial operations 8,220 10,556 10,272 10,958 11,196
7. Financial expense 908 328 25 58 18
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 896 995 1,036 1,102 866
10. Enterprise administration expenses 15,091 17,358 17,299 18,248 28,647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,243 34,331 31,581 47,612 21,209
12. Other income 71 126 18 2 3
13. Other expenses 18 -10,043 1 99 1
14. Other profit (12)-(13) 53 10,169 17 -97 1
15. Total accounting profit before tax (11)+(14) 27,295 44,499 31,598 47,515 21,210
16. Costs of current corporate income tax 5,882 8,948 6,556 9,553 5,190
17. Costs of deferred corporate income tax -15 50 -55 -4 -71
18. Costs of corporate income tax (16)+(17) 5,867 8,998 6,501 9,549 5,119
19. Profit after corporate income tax (15)-(18) 21,428 35,502 25,097 37,966 16,091
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,428 35,502 25,097 37,966 16,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)