ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,607,589
|
1,568,281
|
1,518,582
|
1,453,883
|
1,392,841
|
I. Cash and cash equivalents
|
183,623
|
253,375
|
160,062
|
143,721
|
123,861
|
1. Cash
|
172,081
|
189,443
|
146,026
|
140,132
|
42,811
|
2. Cash equivalents
|
11,542
|
63,932
|
14,036
|
3,588
|
81,049
|
II. Short-term financial investments
|
5,222
|
4,222
|
26,000
|
13,200
|
5,586
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,222
|
4,222
|
26,000
|
13,200
|
5,586
|
III. Short-term receivables
|
963,143
|
736,674
|
761,410
|
811,236
|
732,681
|
1. Short-term receivables of customers
|
681,607
|
452,326
|
463,475
|
533,594
|
402,755
|
2. Prepayments to suppliers
|
125,249
|
115,648
|
112,769
|
100,370
|
146,974
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
1,764
|
14,554
|
7,219
|
7,219
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
180,417
|
195,942
|
198,748
|
198,067
|
204,602
|
7. Provision for doubtful short-term receivables
|
-24,130
|
-29,006
|
-28,136
|
-28,014
|
-28,868
|
IV. Inventories
|
438,992
|
551,535
|
548,275
|
472,665
|
502,136
|
1. Inventories
|
440,620
|
553,163
|
549,262
|
473,653
|
503,124
|
2. Provision for decline in value of inventories
|
-1,628
|
-1,628
|
-988
|
-988
|
-988
|
V. Other current assets
|
16,610
|
22,474
|
22,835
|
13,062
|
28,578
|
1. Short-term prepaid expenses
|
6,329
|
5,084
|
5,361
|
4,290
|
13,533
|
2. Deductible VAT
|
9,159
|
12,492
|
15,088
|
5,575
|
10,774
|
3. Taxes and the State Receivables
|
1,121
|
4,899
|
2,386
|
3,196
|
4,271
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
720,651
|
655,535
|
631,155
|
611,925
|
590,808
|
I. Long-term receivables
|
1,100
|
1,100
|
2,100
|
2,100
|
2,172
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,100
|
1,100
|
2,100
|
2,100
|
2,172
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
372,322
|
376,251
|
353,407
|
333,381
|
315,164
|
1. Tangible fixed assets
|
342,824
|
347,300
|
325,004
|
305,526
|
287,856
|
- Cost
|
529,704
|
557,279
|
561,084
|
564,947
|
569,197
|
- Accumulated depreciation
|
-186,880
|
-209,978
|
-236,080
|
-259,420
|
-281,341
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
29,498
|
28,950
|
28,403
|
27,855
|
27,307
|
- Cost
|
32,592
|
32,592
|
32,592
|
32,592
|
32,592
|
- Accumulated depreciation
|
-3,094
|
-3,642
|
-4,190
|
-4,737
|
-5,285
|
III. Real Estate Investments
|
153,447
|
146,458
|
139,470
|
132,482
|
125,494
|
- Cost
|
218,641
|
218,641
|
218,641
|
218,641
|
218,641
|
- Accumulated depreciation
|
-65,195
|
-72,183
|
-79,171
|
-86,160
|
-93,148
|
IV. Long-term assets in progress
|
85,479
|
46,477
|
51,133
|
60,132
|
63,516
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
85,479
|
46,477
|
51,133
|
60,132
|
63,516
|
IV. Long-term financial investments
|
95,005
|
69,510
|
68,299
|
67,546
|
70,078
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
92,433
|
66,938
|
65,728
|
64,975
|
67,506
|
3. Other investments in equity instruments
|
15,131
|
15,131
|
15,131
|
15,131
|
15,131
|
4. Provision for diminution in value of financial long-term investments
|
-12,559
|
-12,559
|
-12,559
|
-12,559
|
-12,559
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,132
|
14,806
|
16,046
|
15,817
|
14,153
|
1. Long-term prepaid expenses
|
11,757
|
14,431
|
15,670
|
15,441
|
13,777
|
2. Deferred income tax assets
|
376
|
376
|
376
|
376
|
376
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
1,166
|
933
|
699
|
466
|
233
|
TOTAL ASSETS
|
2,328,240
|
2,223,815
|
2,149,737
|
2,065,808
|
1,983,650
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,588,233
|
1,485,548
|
1,433,837
|
1,350,824
|
1,271,916
|
I. Current liabilities
|
1,314,669
|
1,216,835
|
1,196,890
|
1,150,498
|
1,105,863
|
1. Borrowings and short-term financial leased liabilities
|
316,285
|
290,620
|
315,440
|
317,741
|
264,985
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
619,914
|
490,572
|
492,596
|
481,429
|
471,156
|
4. Advances from customers
|
202,079
|
224,640
|
155,995
|
101,096
|
128,731
|
5. Taxes and other payables to the State Budget
|
25,554
|
25,068
|
29,272
|
34,139
|
32,158
|
6. Payables to employees
|
8,568
|
10,454
|
12,284
|
13,505
|
19,246
|
7. Short-term accrued expenses
|
41,644
|
63,326
|
84,874
|
76,705
|
57,548
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
93,664
|
92,746
|
86,797
|
99,309
|
103,737
|
12. Provision for short term payables
|
4,220
|
17,357
|
17,083
|
23,581
|
26,205
|
13. Bonus and welfare fund
|
2,742
|
2,051
|
2,550
|
2,993
|
2,096
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
273,563
|
268,713
|
236,947
|
200,326
|
166,054
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
53,541
|
53,634
|
54,926
|
54,752
|
52,622
|
6. Borrowings and long-term financial leased liabilities
|
203,843
|
199,230
|
165,226
|
127,830
|
96,215
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
10,797
|
10,585
|
11,649
|
12,717
|
12,309
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
5,382
|
5,264
|
5,145
|
5,027
|
4,909
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
740,007
|
738,268
|
715,900
|
714,984
|
711,733
|
I. ShareHolder's equity
|
739,999
|
738,259
|
715,891
|
714,976
|
711,725
|
1. Owner's investment capital
|
580,186
|
580,186
|
580,186
|
580,186
|
580,186
|
2. Share capital surplus
|
6,292
|
6,292
|
6,292
|
6,292
|
6,292
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
5,688
|
3,317
|
3,317
|
3,317
|
3,317
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-5,094
|
-5,094
|
-5,094
|
-5,094
|
-5,094
|
7. Differences upon foreign exchange rate
|
0
|
0
|
-351
|
704
|
2,371
|
8. Investment and development funds
|
39,744
|
39,744
|
39,744
|
39,744
|
39,744
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-17,319
|
-20,020
|
-24,833
|
-24,142
|
-29,289
|
- After tax undistributed profit accumulated to the end of prior period
|
-19,337
|
-18,779
|
-17,325
|
-27,705
|
-26,946
|
- Profit after tax undistributed this period
|
2,019
|
-1,241
|
-7,508
|
3,563
|
-2,344
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
130,501
|
133,834
|
116,630
|
113,968
|
114,198
|
II. Funding resources and other funds
|
8
|
8
|
8
|
8
|
8
|
1. Funding resources
|
8
|
8
|
8
|
8
|
8
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,328,240
|
2,223,815
|
2,149,737
|
2,065,808
|
1,983,650
|