|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,568,281
|
1,518,582
|
1,453,883
|
1,392,685
|
1,399,660
|
|
I. Cash and cash equivalents
|
253,375
|
160,062
|
143,721
|
123,268
|
189,838
|
|
1. Cash
|
189,443
|
146,026
|
140,132
|
42,218
|
189,838
|
|
2. Cash equivalents
|
63,932
|
14,036
|
3,588
|
81,049
|
0
|
|
II. Short-term financial investments
|
4,222
|
26,000
|
13,200
|
2,010
|
2,010
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
4,222
|
26,000
|
13,200
|
2,010
|
2,010
|
|
III. Short-term receivables
|
736,674
|
761,410
|
811,236
|
704,697
|
635,034
|
|
1. Short-term receivables of customers
|
452,326
|
463,475
|
533,594
|
381,803
|
350,709
|
|
2. Prepayments to suppliers
|
115,648
|
112,769
|
100,370
|
144,525
|
126,052
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
1,764
|
14,554
|
7,219
|
7,219
|
6,603
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
195,942
|
198,748
|
198,067
|
205,513
|
200,923
|
|
7. Provision for doubtful short-term receivables
|
-29,006
|
-28,136
|
-28,014
|
-34,363
|
-49,252
|
|
IV. Inventories
|
551,535
|
548,275
|
472,665
|
534,158
|
547,047
|
|
1. Inventories
|
553,163
|
549,262
|
473,653
|
535,145
|
548,019
|
|
2. Provision for decline in value of inventories
|
-1,628
|
-988
|
-988
|
-988
|
-973
|
|
V. Other current assets
|
22,474
|
22,835
|
13,062
|
28,553
|
25,732
|
|
1. Short-term prepaid expenses
|
5,084
|
5,361
|
4,290
|
13,467
|
11,190
|
|
2. Deductible VAT
|
12,492
|
15,088
|
5,575
|
10,814
|
9,588
|
|
3. Taxes and the State Receivables
|
4,899
|
2,386
|
3,196
|
4,272
|
4,954
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
655,535
|
631,155
|
611,925
|
590,442
|
570,103
|
|
I. Long-term receivables
|
1,100
|
2,100
|
2,100
|
2,105
|
2,105
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,100
|
2,100
|
2,100
|
2,105
|
2,105
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
376,251
|
353,407
|
333,381
|
315,164
|
297,979
|
|
1. Tangible fixed assets
|
347,300
|
325,004
|
305,526
|
287,856
|
271,220
|
|
- Cost
|
557,279
|
561,084
|
564,947
|
569,197
|
577,696
|
|
- Accumulated depreciation
|
-209,978
|
-236,080
|
-259,420
|
-281,341
|
-306,476
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
28,950
|
28,403
|
27,855
|
27,307
|
26,760
|
|
- Cost
|
32,592
|
32,592
|
32,592
|
32,592
|
32,592
|
|
- Accumulated depreciation
|
-3,642
|
-4,190
|
-4,737
|
-5,285
|
-5,833
|
|
III. Real Estate Investments
|
146,458
|
139,470
|
132,482
|
125,494
|
118,207
|
|
- Cost
|
218,641
|
218,641
|
218,641
|
218,641
|
217,881
|
|
- Accumulated depreciation
|
-72,183
|
-79,171
|
-86,160
|
-93,148
|
-99,674
|
|
IV. Long-term assets in progress
|
46,477
|
51,133
|
60,132
|
63,516
|
63,593
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
46,477
|
51,133
|
60,132
|
63,516
|
63,593
|
|
IV. Long-term financial investments
|
69,510
|
68,299
|
67,546
|
69,680
|
75,208
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
66,938
|
65,728
|
64,975
|
67,108
|
72,637
|
|
3. Other investments in equity instruments
|
15,131
|
15,131
|
15,131
|
15,131
|
15,131
|
|
4. Provision for diminution in value of financial long-term investments
|
-12,559
|
-12,559
|
-12,559
|
-12,559
|
-12,559
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,806
|
16,046
|
15,817
|
14,485
|
13,010
|
|
1. Long-term prepaid expenses
|
14,431
|
15,670
|
15,441
|
13,876
|
12,635
|
|
2. Deferred income tax assets
|
376
|
376
|
376
|
376
|
376
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
933
|
699
|
466
|
233
|
0
|
|
TOTAL ASSETS
|
2,223,815
|
2,149,737
|
2,065,808
|
1,983,127
|
1,969,763
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,485,548
|
1,433,837
|
1,350,824
|
1,266,049
|
1,232,672
|
|
I. Current liabilities
|
1,216,835
|
1,196,890
|
1,150,498
|
1,097,100
|
1,084,965
|
|
1. Borrowings and short-term financial leased liabilities
|
290,620
|
315,440
|
317,741
|
265,153
|
202,530
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
490,572
|
492,596
|
481,429
|
466,713
|
484,773
|
|
4. Advances from customers
|
224,640
|
155,995
|
101,096
|
129,283
|
155,927
|
|
5. Taxes and other payables to the State Budget
|
25,068
|
29,272
|
34,139
|
33,478
|
27,531
|
|
6. Payables to employees
|
10,454
|
12,284
|
13,505
|
19,096
|
16,460
|
|
7. Short-term accrued expenses
|
63,326
|
84,874
|
76,705
|
58,136
|
52,186
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
4
|
0
|
|
11. Other short-term payables
|
92,746
|
86,797
|
99,309
|
100,439
|
123,475
|
|
12. Provision for short term payables
|
17,357
|
17,083
|
23,581
|
22,701
|
20,342
|
|
13. Bonus and welfare fund
|
2,051
|
2,550
|
2,993
|
2,096
|
1,740
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
268,713
|
236,947
|
200,326
|
168,949
|
147,707
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
502
|
502
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
53,634
|
54,926
|
54,752
|
55,366
|
54,427
|
|
6. Borrowings and long-term financial leased liabilities
|
199,230
|
165,226
|
127,830
|
96,215
|
76,151
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
10,585
|
11,649
|
12,717
|
11,958
|
11,837
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
5,264
|
5,145
|
5,027
|
4,909
|
4,791
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
738,268
|
715,900
|
714,984
|
717,078
|
737,091
|
|
I. ShareHolder's equity
|
738,259
|
715,891
|
714,976
|
717,070
|
737,083
|
|
1. Owner's investment capital
|
580,186
|
580,186
|
580,186
|
580,186
|
580,186
|
|
2. Share capital surplus
|
6,292
|
6,292
|
6,292
|
6,292
|
5,780
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,317
|
3,317
|
3,317
|
3,317
|
3,317
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-5,094
|
-5,094
|
-5,094
|
-5,094
|
-5,094
|
|
7. Differences upon foreign exchange rate
|
0
|
-351
|
704
|
2,394
|
3,008
|
|
8. Investment and development funds
|
39,744
|
39,744
|
39,744
|
39,744
|
39,744
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-20,020
|
-24,833
|
-24,142
|
-22,581
|
-3,580
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-18,779
|
-17,325
|
-27,705
|
-26,926
|
-24,914
|
|
- Profit after tax undistributed this period
|
-1,241
|
-7,508
|
3,563
|
4,344
|
21,334
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
133,834
|
116,630
|
113,968
|
112,812
|
113,722
|
|
II. Funding resources and other funds
|
8
|
8
|
8
|
8
|
8
|
|
1. Funding resources
|
8
|
8
|
8
|
8
|
8
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,223,815
|
2,149,737
|
2,065,808
|
1,983,127
|
1,969,763
|