|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,337,871
|
1,335,962
|
1,399,660
|
1,310,432
|
1,236,496
|
|
I. Cash and cash equivalents
|
102,890
|
124,895
|
189,838
|
114,336
|
105,885
|
|
1. Cash
|
37,890
|
72,895
|
189,838
|
45,036
|
105,885
|
|
2. Cash equivalents
|
65,000
|
52,000
|
0
|
69,300
|
0
|
|
II. Short-term financial investments
|
4,813
|
2,530
|
2,010
|
35,125
|
43,128
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
4,813
|
2,530
|
2,010
|
35,125
|
43,128
|
|
III. Short-term receivables
|
671,668
|
628,781
|
635,034
|
620,994
|
560,215
|
|
1. Short-term receivables of customers
|
362,602
|
324,520
|
350,709
|
347,067
|
346,638
|
|
2. Prepayments to suppliers
|
143,510
|
141,352
|
126,052
|
111,120
|
84,557
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
6,543
|
6,603
|
6,603
|
3,217
|
3,217
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
208,266
|
205,420
|
200,923
|
202,625
|
193,756
|
|
7. Provision for doubtful short-term receivables
|
-49,252
|
-49,113
|
-49,252
|
-43,035
|
-67,953
|
|
IV. Inventories
|
531,661
|
554,317
|
547,047
|
523,898
|
512,475
|
|
1. Inventories
|
532,633
|
555,290
|
548,019
|
524,870
|
513,448
|
|
2. Provision for decline in value of inventories
|
-973
|
-973
|
-973
|
-973
|
-973
|
|
V. Other current assets
|
26,839
|
25,439
|
25,732
|
16,079
|
14,794
|
|
1. Short-term prepaid expenses
|
13,235
|
12,598
|
11,190
|
1,539
|
1,645
|
|
2. Deductible VAT
|
9,132
|
8,090
|
9,588
|
8,986
|
8,067
|
|
3. Taxes and the State Receivables
|
4,472
|
4,752
|
4,954
|
5,553
|
5,040
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
42
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
580,239
|
584,015
|
570,103
|
584,315
|
572,833
|
|
I. Long-term receivables
|
2,105
|
2,105
|
2,105
|
105
|
8,612
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,105
|
2,105
|
2,105
|
105
|
8,612
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
302,228
|
304,562
|
297,979
|
291,769
|
291,335
|
|
1. Tangible fixed assets
|
275,194
|
277,665
|
271,220
|
265,146
|
264,849
|
|
- Cost
|
569,139
|
577,498
|
577,696
|
577,696
|
558,313
|
|
- Accumulated depreciation
|
-293,945
|
-299,833
|
-306,476
|
-312,550
|
-293,464
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
27,034
|
26,897
|
26,760
|
26,623
|
26,486
|
|
- Cost
|
32,592
|
32,592
|
32,592
|
32,592
|
32,592
|
|
- Accumulated depreciation
|
-5,559
|
-5,696
|
-5,833
|
-5,970
|
-6,107
|
|
III. Real Estate Investments
|
121,657
|
119,938
|
118,207
|
116,473
|
114,740
|
|
- Cost
|
217,881
|
217,881
|
217,881
|
217,881
|
217,881
|
|
- Accumulated depreciation
|
-96,224
|
-97,943
|
-99,674
|
-101,408
|
-103,142
|
|
IV. Long-term assets in progress
|
71,765
|
69,719
|
63,593
|
80,022
|
67,840
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
71,765
|
69,719
|
63,593
|
80,022
|
67,840
|
|
IV. Long-term financial investments
|
68,952
|
74,509
|
75,208
|
74,941
|
70,414
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
66,380
|
71,938
|
72,637
|
72,370
|
69,926
|
|
3. Other investments in equity instruments
|
15,131
|
15,131
|
15,131
|
15,131
|
2,463
|
|
4. Provision for diminution in value of financial long-term investments
|
-12,559
|
-12,559
|
-12,559
|
-12,559
|
-1,975
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13,532
|
13,181
|
13,010
|
21,006
|
19,893
|
|
1. Long-term prepaid expenses
|
13,040
|
12,747
|
12,635
|
20,827
|
19,236
|
|
2. Deferred income tax assets
|
376
|
376
|
376
|
179
|
657
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
117
|
58
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,918,110
|
1,919,977
|
1,969,763
|
1,894,747
|
1,809,330
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,203,768
|
1,190,038
|
1,232,672
|
1,148,616
|
1,070,602
|
|
I. Current liabilities
|
1,049,012
|
1,040,676
|
1,084,965
|
991,115
|
894,157
|
|
1. Borrowings and short-term financial leased liabilities
|
206,159
|
206,741
|
202,530
|
184,314
|
134,767
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
443,886
|
422,183
|
484,773
|
435,730
|
450,346
|
|
4. Advances from customers
|
148,613
|
151,700
|
155,927
|
130,591
|
96,984
|
|
5. Taxes and other payables to the State Budget
|
39,431
|
44,824
|
27,531
|
26,133
|
25,847
|
|
6. Payables to employees
|
17,083
|
15,126
|
16,460
|
13,708
|
14,134
|
|
7. Short-term accrued expenses
|
44,553
|
53,052
|
52,186
|
59,039
|
55,245
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
124,872
|
122,758
|
123,475
|
122,142
|
97,841
|
|
12. Provision for short term payables
|
21,183
|
22,444
|
20,342
|
18,935
|
18,565
|
|
13. Bonus and welfare fund
|
3,231
|
1,848
|
1,740
|
525
|
428
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
154,756
|
149,362
|
147,707
|
157,500
|
176,445
|
|
1. Long-term payables to sellers
|
502
|
502
|
502
|
502
|
502
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
51,434
|
51,800
|
54,427
|
54,666
|
55,234
|
|
6. Borrowings and long-term financial leased liabilities
|
86,181
|
80,406
|
76,151
|
83,318
|
101,792
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
11,790
|
11,834
|
11,837
|
14,254
|
14,186
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
4,850
|
4,820
|
4,791
|
4,761
|
4,731
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
714,342
|
729,939
|
737,091
|
746,131
|
738,727
|
|
I. ShareHolder's equity
|
714,333
|
729,931
|
737,083
|
746,131
|
738,727
|
|
1. Owner's investment capital
|
580,186
|
580,186
|
580,186
|
580,186
|
580,186
|
|
2. Share capital surplus
|
6,292
|
6,292
|
5,780
|
6,292
|
5,986
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,317
|
3,317
|
3,317
|
3,317
|
3,137
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-5,094
|
-5,094
|
-5,094
|
-5,094
|
0
|
|
7. Differences upon foreign exchange rate
|
2,776
|
2,431
|
3,008
|
3,019
|
3,008
|
|
8. Investment and development funds
|
39,744
|
39,744
|
39,744
|
39,744
|
38,573
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-24,189
|
-16,391
|
-3,580
|
-959
|
7,645
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-24,914
|
-24,914
|
-24,914
|
-9,378
|
-9,378
|
|
- Profit after tax undistributed this period
|
725
|
8,524
|
21,334
|
8,419
|
17,023
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
111,301
|
119,445
|
113,722
|
119,626
|
100,192
|
|
II. Funding resources and other funds
|
8
|
8
|
8
|
0
|
0
|
|
1. Funding resources
|
8
|
8
|
8
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,918,110
|
1,919,977
|
1,969,763
|
1,894,747
|
1,809,330
|