Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 274,674 235,122 308,999 184,747 167,840
2. Deductions of revenue
3. Net revenues (1)-(2) 274,674 235,122 308,999 184,747 167,840
4. Cost of goods sold 243,868 206,150 263,626 154,086 135,615
5. Gross profit (3)-(4) 30,806 28,973 45,372 30,660 32,226
6. Revenue of financial operations 1,237 940 1,324 727 912
7. Financial expense 5,478 4,362 7,864 6,155 1,426
-In which: Loan interest expenses 5,478 4,362 4,334 3,761 3,234
8. Profit or loss from joint ventures, associated companies 880 2,557 699 2,430 1,948
9. Cost of sales 184 97 168 124 110
10. Enterprise administration expenses 26,816 14,590 19,304 12,461 22,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 445 13,420 20,059 15,077 11,286
12. Other income 20 800 4,022 8 8,962
13. Other expenses 205 348 3,145 145 3,592
14. Other profit (12)-(13) -185 452 878 -137 5,370
15. Total accounting profit before tax (11)+(14) 261 13,872 20,937 14,940 16,656
16. Costs of current corporate income tax 2,286 2,384 3,244 2,496 2,919
17. Costs of deferred corporate income tax -90 44 3 -197 -321
18. Costs of corporate income tax (16)+(17) 2,196 2,427 3,247 2,299 2,598
19. Profit after corporate income tax (15)-(18) -1,935 11,445 17,690 12,641 14,058
20. Interest after tax of shareholders who not control 2,802 3,646 4,880 4,222 5,162
21. Profit after tax of parent company shareholders (19)-(20) -4,737 7,798 12,810 8,419 8,896
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)