Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 156,066 274,674 235,122 308,999 184,747
2. Deductions of revenue
3. Net revenues (1)-(2) 156,066 274,674 235,122 308,999 184,747
4. Cost of goods sold 130,311 243,868 206,150 263,626 154,086
5. Gross profit (3)-(4) 25,755 30,806 28,973 45,372 30,660
6. Revenue of financial operations 716 1,237 940 1,324 727
7. Financial expense 5,218 5,478 4,362 7,864 6,155
-In which: Loan interest expenses 5,175 5,478 4,362 4,334 3,761
8. Profit or loss from joint ventures, associated companies -97 880 2,557 699 2,430
9. Cost of sales 256 184 97 168 124
10. Enterprise administration expenses 12,603 26,816 14,590 19,304 12,461
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,298 445 13,420 20,059 15,077
12. Other income 92 20 800 4,022 8
13. Other expenses 517 205 348 3,145 145
14. Other profit (12)-(13) -425 -185 452 878 -137
15. Total accounting profit before tax (11)+(14) 7,873 261 13,872 20,937 14,940
16. Costs of current corporate income tax 1,877 2,286 2,384 3,244 2,496
17. Costs of deferred corporate income tax -78 -90 44 3 -197
18. Costs of corporate income tax (16)+(17) 1,799 2,196 2,427 3,247 2,299
19. Profit after corporate income tax (15)-(18) 6,073 -1,935 11,445 17,690 12,641
20. Interest after tax of shareholders who not control 2,154 2,802 3,646 4,880 4,222
21. Profit after tax of parent company shareholders (19)-(20) 3,920 -4,737 7,798 12,810 8,419
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)