Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 235,122 308,999 184,747 167,840 141,630
2. Deductions of revenue
3. Net revenues (1)-(2) 235,122 308,999 184,747 167,840 141,630
4. Cost of goods sold 206,150 263,626 154,086 135,615 100,507
5. Gross profit (3)-(4) 28,973 45,372 30,660 32,226 41,123
6. Revenue of financial operations 940 1,324 727 912 1,582
7. Financial expense 4,362 7,864 6,155 1,426 4,122
-In which: Loan interest expenses 4,362 4,334 3,761 3,234 3,297
8. Profit or loss from joint ventures, associated companies 2,557 699 2,430 1,948 2,481
9. Cost of sales 97 168 124 110 97
10. Enterprise administration expenses 14,590 19,304 12,461 22,263 18,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,420 20,059 15,077 11,286 22,146
12. Other income 800 4,022 8 8,962 2,959
13. Other expenses 348 3,145 145 3,592 172
14. Other profit (12)-(13) 452 878 -137 5,370 2,788
15. Total accounting profit before tax (11)+(14) 13,872 20,937 14,940 16,656 24,933
16. Costs of current corporate income tax 2,384 3,244 2,496 2,919 4,678
17. Costs of deferred corporate income tax 44 3 -197 -321 -1,502
18. Costs of corporate income tax (16)+(17) 2,427 3,247 2,299 2,598 3,176
19. Profit after corporate income tax (15)-(18) 11,445 17,690 12,641 14,058 21,757
20. Interest after tax of shareholders who not control 3,646 4,880 4,222 5,162 8,874
21. Profit after tax of parent company shareholders (19)-(20) 7,798 12,810 8,419 8,896 12,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)