Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 18,209,776 12,998,434 39,342,331 62,534,861 71,990,946
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 18,209,776 12,998,434 39,342,331 62,534,861 71,990,946
4. Cost of goods sold 19,782,808 14,951,630 41,509,238 59,617,691 65,024,354
5. Gross profit (3)-(4) -1,573,033 -1,953,196 -2,166,906 2,917,170 6,966,591
6. Revenue of financial operations 1,224,403 3,920,048 2,615,252 3,730,473 2,080,223
7. Financial expense 751,227 798,184 2,866,387 3,050,695 3,669,023
-In which: Loan interest expenses 452,573 807,752 1,359,768 1,872,851 2,972,481
8. Profit or loss from joint ventures, associated companies -135,109 0 0 0 0
9. Cost of sales 769,892 607,756 938,025 2,218,111 2,597,416
10. Enterprise administration expenses 391,125 383,335 526,776 1,129,227 1,348,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,395,983 177,576 -3,882,842 249,610 1,431,550
12. Other income 2,528,151 16,630 2,102,390 525,822 475,713
13. Other expenses 9,212 7,779 38,166 53,322 38,170
14. Other profit (12)-(13) 2,518,939 8,851 2,064,224 472,500 437,544
15. Total accounting profit before tax (11)+(14) 122,956 186,427 -1,818,619 722,110 1,869,094
16. Costs of current corporate income tax 18,368 13,896 746,003 128,587 11,478
17. Costs of deferred corporate income tax 34,514 72,282 -393,289 249,660 430,999
18. Costs of corporate income tax (16)+(17) 52,883 86,178 352,714 378,246 442,477
19. Profit after corporate income tax (15)-(18) 70,073 100,249 -2,171,332 343,864 1,426,617
20. Interest after tax of shareholders who not control 74 5,074 524 -52,534 840
21. Profit after tax of parent company shareholders (19)-(20) 69,999 95,175 -2,171,856 396,398 1,425,777
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)