Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 19,796,775 17,952,150 17,885,304 16,931,445 29,324,051
2. Deductions of revenue
3. Net revenues (1)-(2) 19,796,775 17,952,150 17,885,304 16,931,445 29,324,051
4. Cost of goods sold 18,786,629 15,548,464 15,468,335 14,835,696 27,771,551
5. Gross profit (3)-(4) 1,010,146 2,403,686 2,416,969 2,095,749 1,552,500
6. Revenue of financial operations 690,636 405,737 598,467 366,121 1,104,781
7. Financial expense 560,497 1,142,953 1,176,337 1,196,074 501,631
-In which: Loan interest expenses 826,221 809,983 896,702 928,198 1,047,003
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 644,704 567,739 615,766 631,135 591,749
10. Enterprise administration expenses 507,846 273,464 468,493 237,579 1,152,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,265 825,268 754,840 397,083 411,806
12. Other income 124,465 12,472 83,333 4,137 172,161
13. Other expenses 3,793 1,337 23,276 1,191 4,912
14. Other profit (12)-(13) 120,672 11,135 60,057 2,945 167,249
15. Total accounting profit before tax (11)+(14) 108,407 836,403 814,897 400,028 579,055
16. Costs of current corporate income tax 8,155 3,040 54,219 1,193 -18,031
17. Costs of deferred corporate income tax 78,808 192,027 107,966 78,587 87,899
18. Costs of corporate income tax (16)+(17) 86,963 195,067 162,185 79,780 69,868
19. Profit after corporate income tax (15)-(18) 21,444 641,336 652,712 320,248 509,187
20. Interest after tax of shareholders who not control -1,922 878 280 972 -1,229
21. Profit after tax of parent company shareholders (19)-(20) 23,366 640,457 652,432 319,276 510,417
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)