Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 17,952,150 17,885,304 16,931,445 29,324,051 21,021,315
2. Deductions of revenue
3. Net revenues (1)-(2) 17,952,150 17,885,304 16,931,445 29,324,051 21,021,315
4. Cost of goods sold 15,548,464 15,468,335 14,835,696 27,771,551 18,206,512
5. Gross profit (3)-(4) 2,403,686 2,416,969 2,095,749 1,552,500 2,814,803
6. Revenue of financial operations 405,737 598,467 366,121 1,104,781 375,954
7. Financial expense 1,142,953 1,176,337 1,196,074 501,631 982,934
-In which: Loan interest expenses 809,983 896,702 928,198 1,047,003 828,588
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 567,739 615,766 631,135 591,749 823,059
10. Enterprise administration expenses 273,464 468,493 237,579 1,152,096 258,278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 825,268 754,840 397,083 411,806 1,126,487
12. Other income 12,472 83,333 4,137 172,161 15,821
13. Other expenses 1,337 23,276 1,191 4,912 289
14. Other profit (12)-(13) 11,135 60,057 2,945 167,249 15,532
15. Total accounting profit before tax (11)+(14) 836,403 814,897 400,028 579,055 1,142,019
16. Costs of current corporate income tax 3,040 54,219 1,193 -18,031 20,551
17. Costs of deferred corporate income tax 192,027 107,966 78,587 87,899 98,070
18. Costs of corporate income tax (16)+(17) 195,067 162,185 79,780 69,868 118,621
19. Profit after corporate income tax (15)-(18) 641,336 652,712 320,248 509,187 1,023,398
20. Interest after tax of shareholders who not control 878 280 972 -1,229 9,918
21. Profit after tax of parent company shareholders (19)-(20) 640,457 652,432 319,276 510,417 1,013,480
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0