Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 17,791,993 16,223,624 18,164,227 19,796,775 17,952,150
2. Deductions of revenue
3. Net revenues (1)-(2) 17,791,993 16,223,624 18,164,227 19,796,775 17,952,150
4. Cost of goods sold 16,046,712 14,445,731 15,961,743 18,786,629 15,548,464
5. Gross profit (3)-(4) 1,745,281 1,777,893 2,202,484 1,010,146 2,403,686
6. Revenue of financial operations 584,526 568,526 242,133 690,636 405,737
7. Financial expense 940,547 996,946 1,084,519 560,497 1,142,953
-In which: Loan interest expenses 718,701 555,711 717,111 826,221 809,983
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 657,210 601,931 695,359 644,704 567,739
10. Enterprise administration expenses 189,815 216,294 -17,364 507,846 273,464
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 542,235 531,248 682,102 -12,265 825,268
12. Other income 140,688 121,097 88,493 124,465 12,472
13. Other expenses 6,536 17,524 10,316 3,793 1,337
14. Other profit (12)-(13) 134,152 103,573 78,176 120,672 11,135
15. Total accounting profit before tax (11)+(14) 676,387 634,821 760,279 108,407 836,403
16. Costs of current corporate income tax 943 1,365 1,014 8,155 3,040
17. Costs of deferred corporate income tax 136,304 54,791 188,559 78,808 192,027
18. Costs of corporate income tax (16)+(17) 137,247 56,157 189,573 86,963 195,067
19. Profit after corporate income tax (15)-(18) 539,140 578,664 570,706 21,444 641,336
20. Interest after tax of shareholders who not control 2,957 685 -880 -1,922 878
21. Profit after tax of parent company shareholders (19)-(20) 536,184 577,979 571,585 23,366 640,457
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)