Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 17,885,304 16,931,445 29,324,051 21,021,315 30,498,716
2. Deductions of revenue
3. Net revenues (1)-(2) 17,885,304 16,931,445 29,324,051 21,021,315 30,498,716
4. Cost of goods sold 15,468,335 14,835,696 27,771,551 18,206,512 28,796,920
5. Gross profit (3)-(4) 2,416,969 2,095,749 1,552,500 2,814,803 1,701,796
6. Revenue of financial operations 598,467 366,121 1,104,781 375,954 1,140,557
7. Financial expense 1,176,337 1,196,074 501,631 982,934 1,521,188
-In which: Loan interest expenses 896,702 928,198 1,047,003 828,588 851,178
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 615,766 631,135 591,749 823,059 500,740
10. Enterprise administration expenses 468,493 237,579 1,152,096 258,278 402,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 754,840 397,083 411,806 1,126,487 418,235
12. Other income 83,333 4,137 172,161 15,821 2,425
13. Other expenses 23,276 1,191 4,912 289 519
14. Other profit (12)-(13) 60,057 2,945 167,249 15,532 1,905
15. Total accounting profit before tax (11)+(14) 814,897 400,028 579,055 1,142,019 420,140
16. Costs of current corporate income tax 54,219 1,193 -18,031 20,551 19,657
17. Costs of deferred corporate income tax 107,966 78,587 87,899 98,070 51,470
18. Costs of corporate income tax (16)+(17) 162,185 79,780 69,868 118,621 71,127
19. Profit after corporate income tax (15)-(18) 652,712 320,248 509,187 1,023,398 349,014
20. Interest after tax of shareholders who not control 280 972 -1,229 9,918 15,274
21. Profit after tax of parent company shareholders (19)-(20) 652,432 319,276 510,417 1,013,480 333,740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0