Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 16,223,624 18,164,227 19,796,775 17,952,150 17,885,304
2. Deductions of revenue
3. Net revenues (1)-(2) 16,223,624 18,164,227 19,796,775 17,952,150 17,885,304
4. Cost of goods sold 14,445,731 15,961,743 18,786,629 15,548,464 15,468,335
5. Gross profit (3)-(4) 1,777,893 2,202,484 1,010,146 2,403,686 2,416,969
6. Revenue of financial operations 568,526 242,133 690,636 405,737 598,467
7. Financial expense 996,946 1,084,519 560,497 1,142,953 1,176,337
-In which: Loan interest expenses 555,711 717,111 826,221 809,983 896,702
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 601,931 695,359 644,704 567,739 615,766
10. Enterprise administration expenses 216,294 -17,364 507,846 273,464 468,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 531,248 682,102 -12,265 825,268 754,840
12. Other income 121,097 88,493 124,465 12,472 83,333
13. Other expenses 17,524 10,316 3,793 1,337 23,276
14. Other profit (12)-(13) 103,573 78,176 120,672 11,135 60,057
15. Total accounting profit before tax (11)+(14) 634,821 760,279 108,407 836,403 814,897
16. Costs of current corporate income tax 1,365 1,014 8,155 3,040 54,219
17. Costs of deferred corporate income tax 54,791 188,559 78,808 192,027 107,966
18. Costs of corporate income tax (16)+(17) 56,157 189,573 86,963 195,067 162,185
19. Profit after corporate income tax (15)-(18) 578,664 570,706 21,444 641,336 652,712
20. Interest after tax of shareholders who not control 685 -880 -1,922 878 280
21. Profit after tax of parent company shareholders (19)-(20) 577,979 571,585 23,366 640,457 652,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)