Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,776 8,862 6,800 5,233 3,271
2. Deductions of revenue 25 228 0
3. Net revenues (1)-(2) 4,751 8,634 6,800 5,233 3,271
4. Cost of goods sold 5,530 8,248 5,288 3,957 4,440
5. Gross profit (3)-(4) -779 386 1,513 1,276 -1,169
6. Revenue of financial operations 8 0 5 75 2
7. Financial expense 12,398 10,568 11,164 10,500 10,530
-In which: Loan interest expenses 10,635 10,568 5,164 10,500 10,530
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 623 707 296 267 403
10. Enterprise administration expenses 1,187 2,468 1,936 1,840 2,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,979 -13,356 -11,877 -11,255 -14,591
12. Other income 311 11 7 3 0
13. Other expenses 858 216 219 256 482
14. Other profit (12)-(13) -548 -205 -211 -253 -482
15. Total accounting profit before tax (11)+(14) -15,527 -13,561 -12,089 -11,508 -15,073
16. Costs of current corporate income tax 20
17. Costs of deferred corporate income tax -1,819 -30 202
18. Costs of corporate income tax (16)+(17) -1,799 0 -30 202
19. Profit after corporate income tax (15)-(18) -13,729 -13,561 -12,089 -11,478 -15,275
20. Interest after tax of shareholders who not control -49 -43 4 32 -126
21. Profit after tax of parent company shareholders (19)-(20) -13,680 -13,518 -12,093 -11,510 -15,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0