ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
509,892
|
503,847
|
369,850
|
496,268
|
697,678
|
I. Cash and cash equivalents
|
321,458
|
376,352
|
185,192
|
33,182
|
84,619
|
1. Cash
|
36,458
|
26,352
|
98,192
|
33,182
|
34,619
|
2. Cash equivalents
|
285,000
|
350,000
|
87,000
|
0
|
50,000
|
II. Short-term financial investments
|
120,000
|
50,000
|
75,000
|
375,000
|
550,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
120,000
|
50,000
|
75,000
|
375,000
|
550,500
|
III. Short-term receivables
|
28,054
|
36,540
|
37,330
|
38,499
|
21,295
|
1. Short-term receivables of customers
|
19,850
|
29,344
|
29,267
|
26,566
|
6,341
|
2. Prepayments to suppliers
|
899
|
1,776
|
3,058
|
2,387
|
2,230
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,304
|
5,420
|
5,005
|
9,546
|
12,724
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
39,753
|
27,851
|
28,085
|
38,573
|
41,261
|
1. Inventories
|
39,861
|
28,030
|
28,210
|
38,815
|
41,261
|
2. Provision for decline in value of inventories
|
-107
|
-178
|
-125
|
-242
|
0
|
V. Other current assets
|
627
|
13,103
|
44,243
|
11,014
|
4
|
1. Short-term prepaid expenses
|
73
|
146
|
0
|
136
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
554
|
12,957
|
44,243
|
10,878
|
4
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
398,078
|
361,787
|
345,024
|
327,844
|
300,814
|
I. Long-term receivables
|
28,927
|
29,813
|
30,720
|
31,657
|
32,615
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
28,927
|
29,813
|
30,720
|
31,657
|
32,615
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
93,551
|
67,630
|
63,919
|
58,089
|
43,841
|
1. Tangible fixed assets
|
93,551
|
67,630
|
63,919
|
58,089
|
43,841
|
- Cost
|
546,846
|
542,245
|
562,179
|
556,849
|
547,581
|
- Accumulated depreciation
|
-453,295
|
-474,615
|
-498,260
|
-498,760
|
-503,739
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
474
|
474
|
474
|
474
|
474
|
- Accumulated depreciation
|
-474
|
-474
|
-474
|
-474
|
-474
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
53
|
0
|
199
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
53
|
0
|
199
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
275,600
|
264,344
|
250,332
|
238,098
|
224,158
|
1. Long-term prepaid expenses
|
264,270
|
257,688
|
245,001
|
234,182
|
218,720
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
2,359
|
3. Other long-term assets
|
11,330
|
6,656
|
5,331
|
3,916
|
3,079
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
907,970
|
865,633
|
714,874
|
824,112
|
998,492
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
197,204
|
189,553
|
185,354
|
216,741
|
341,331
|
I. Current liabilities
|
197,204
|
189,553
|
185,354
|
216,741
|
329,536
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
22,951
|
24,872
|
34,893
|
23,469
|
20,504
|
4. Advances from customers
|
16,186
|
11,887
|
14,347
|
13,764
|
17,131
|
5. Taxes and other payables to the State Budget
|
40,161
|
34,042
|
24,068
|
17,093
|
43,166
|
6. Payables to employees
|
37,376
|
29,686
|
43,963
|
36,932
|
53,176
|
7. Short-term accrued expenses
|
90
|
90
|
90
|
90
|
112
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,118
|
3,893
|
6,089
|
51,222
|
97,638
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
72,321
|
85,083
|
61,904
|
74,172
|
97,809
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
11,795
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11,795
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
710,766
|
676,080
|
529,520
|
607,371
|
657,161
|
I. ShareHolder's equity
|
710,766
|
676,080
|
529,520
|
607,371
|
657,161
|
1. Owner's investment capital
|
470,000
|
470,000
|
470,000
|
469,216
|
469,216
|
2. Share capital surplus
|
21,271
|
21,271
|
21,271
|
20,714
|
20,714
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,438
|
-3,872
|
-4,265
|
-3,438
|
-3,438
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
68,461
|
0
|
0
|
0
|
8. Investment and development funds
|
52,338
|
0
|
64,980
|
76,960
|
98,758
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
170,595
|
120,220
|
-22,465
|
43,918
|
71,911
|
- After tax undistributed profit accumulated to the end of prior period
|
27,852
|
105
|
789
|
-21,938
|
1,870
|
- Profit after tax undistributed this period
|
142,743
|
120,115
|
-23,254
|
65,856
|
70,041
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
907,970
|
865,633
|
714,874
|
824,112
|
998,492
|