ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
144,710
|
141,069
|
89,114
|
89,717
|
164,801
|
I. Cash and cash equivalents
|
25,545
|
37,815
|
14,506
|
13,649
|
22,294
|
1. Cash
|
25,545
|
37,815
|
14,506
|
13,649
|
17,294
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
35,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
35,000
|
III. Short-term receivables
|
111,779
|
96,005
|
64,408
|
63,880
|
94,211
|
1. Short-term receivables of customers
|
73,338
|
63,019
|
59,451
|
56,406
|
72,484
|
2. Prepayments to suppliers
|
3,758
|
2,592
|
1,950
|
533
|
1,053
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
36,828
|
32,541
|
15,375
|
20,537
|
33,640
|
7. Provision for doubtful short-term receivables
|
-2,147
|
-2,147
|
-12,368
|
-13,596
|
-12,966
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,386
|
7,249
|
10,200
|
12,188
|
13,296
|
1. Short-term prepaid expenses
|
797
|
391
|
152
|
358
|
246
|
2. Deductible VAT
|
6,480
|
6,825
|
9,907
|
11,631
|
13,017
|
3. Taxes and the State Receivables
|
109
|
33
|
141
|
199
|
33
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
123,121
|
113,472
|
109,911
|
98,070
|
64,973
|
I. Long-term receivables
|
10,740
|
10,063
|
10,063
|
10,054
|
10,062
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10,740
|
10,063
|
10,063
|
10,054
|
10,062
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
66,990
|
59,178
|
52,260
|
45,708
|
40,949
|
1. Tangible fixed assets
|
66,990
|
59,178
|
52,260
|
45,708
|
40,949
|
- Cost
|
128,835
|
128,213
|
127,186
|
125,199
|
121,326
|
- Accumulated depreciation
|
-61,845
|
-69,035
|
-74,926
|
-79,491
|
-80,378
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
31,491
|
31,563
|
35,238
|
29,756
|
1,242
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
31,491
|
31,563
|
35,238
|
29,756
|
1,242
|
IV. Long-term financial investments
|
11,433
|
11,433
|
11,433
|
11,433
|
11,433
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
11,433
|
11,433
|
11,433
|
11,433
|
11,433
|
3. Other investments in equity instruments
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
4. Provision for diminution in value of financial long-term investments
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
-1,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,468
|
1,235
|
917
|
1,119
|
1,288
|
1. Long-term prepaid expenses
|
2,468
|
1,235
|
917
|
1,119
|
1,288
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
267,831
|
254,541
|
199,025
|
187,787
|
229,773
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
100,604
|
86,826
|
60,252
|
38,983
|
52,444
|
I. Current liabilities
|
100,604
|
86,826
|
60,252
|
38,983
|
52,444
|
1. Borrowings and short-term financial leased liabilities
|
43,329
|
14,547
|
7,149
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
45,819
|
54,342
|
26,715
|
27,867
|
37,386
|
4. Advances from customers
|
294
|
492
|
666
|
387
|
49
|
5. Taxes and other payables to the State Budget
|
70
|
581
|
21
|
97
|
4,465
|
6. Payables to employees
|
81
|
3,103
|
1,805
|
285
|
2,176
|
7. Short-term accrued expenses
|
73
|
2,104
|
604
|
172
|
1,350
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
96
|
11. Other short-term payables
|
10,861
|
11,385
|
22,572
|
10,171
|
6,923
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
77
|
272
|
719
|
3
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
167,228
|
167,715
|
138,774
|
148,804
|
177,329
|
I. ShareHolder's equity
|
167,228
|
167,715
|
138,774
|
148,804
|
177,329
|
1. Owner's investment capital
|
142,121
|
142,121
|
142,121
|
142,121
|
142,121
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-500
|
-500
|
-500
|
-500
|
-500
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,693
|
19,693
|
19,693
|
19,693
|
19,693
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,913
|
6,401
|
-22,541
|
-12,511
|
16,015
|
- After tax undistributed profit accumulated to the end of prior period
|
1,623
|
0
|
233
|
-22,541
|
-12,511
|
- Profit after tax undistributed this period
|
4,290
|
6,401
|
-22,774
|
10,030
|
28,525
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
267,831
|
254,541
|
199,025
|
187,787
|
229,773
|